Valuation Uscom Limited

Stocks

Delayed Australian S.E. 01:22:28 2025-09-23 EDT			5-day change	1st Jan Change
0.0120 ^AUD	+9.09%		-.--%	-

05-13	Uscom Limited Announces Retirement of Christian Bernecker as Non-Executive Director, Effective 14 May 2026	CI
02-27	Uscom Limited Reports Earnings Results for the Half Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	32.21	24.7	12.79	8.619	3.669	4.008
Change	-	-23.32%	-48.22%	-32.61%	-57.43%	9.24%
Enterprise Value (EV) ¹	31.91	24.42	9.398	7.532	2.138	5.305
Change	-	-23.47%	-61.52%	-19.86%	-71.61%	148.1%
P/E	-23.5x	-25.6x	-5.66x	-3.07x	-1.25x	-0.88x
PBR	9.41x	8.03x	2.15x	2.83x	1.2x	-105x
PEG	-	0.8x	-0.1x	-0.1x	0.1x	-0x
Capitalization / Revenue	7.52x	5.42x	5.1x	3.24x	0.98x	1.55x
EV / Revenue	7.45x	5.36x	3.74x	2.83x	0.57x	2.06x
EV / EBITDA	-47.1x	-36.7x	-4.97x	-3.15x	-1.19x	-1.95x
EV / EBIT	-32.1x	-31x	-4.58x	-3x	-1.1x	-1.86x
EV / FCF	154x	79.4x	-21.1x	-9.82x	-4.36x	-2.94x
FCF Yield	0.65%	1.26%	-4.74%	-10.2%	-22.9%	-34%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.009168	-0.006242	-0.0115	-0.015	-0.012	-0.0181
Distribution rate	-	-	-	-	-	-
Net sales ¹	4.285	4.555	2.51	2.664	3.727	2.579
EBITDA ¹	-0.6772	-0.666	-1.893	-2.388	-1.803	-2.714
EBIT ¹	-0.9931	-0.7867	-2.051	-2.509	-1.942	-2.858
Net income ¹	-1.331	-0.9242	-1.972	-2.591	-2.075	-3.303
Net Debt ¹	-0.3034	-0.2806	-3.392	-1.087	-1.531	1.297
Reference price ²	0.2150	0.1600	0.0650	0.0460	0.0150	0.0160
Nbr of stocks (in thousands)	149,828	154,385	196,768	187,369	244,588	250,477
Announcement Date	8/17/20	8/18/21	8/17/22	8/16/23	8/28/24	9/26/25

¹AUD in Million²AUD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
USCOM LIMITED	-	-	-	-	2.22M
THERMO FISHER SCIENTIFIC, INC.	32.73x	5.73x	21.97x	0.28%	243B
DANAHER CORPORATION	37.29x	6.68x	21.19x	0.64%	155B
INTUITIVE SURGICAL, INC.	43.58x	11.52x	25.44x	-.--%	142B
BOSTON SCIENTIFIC CORPORATION	16.99x	3.47x	11.28x	-.--%	65.1B
EDWARDS LIFESCIENCES CORPORATION	35.08x	7.03x	22.25x	-.--%	51.17B
SIEMENS HEALTHINEERS AG	18.43x	2.25x	11.4x	2.74%	47.67B
AGILENT TECHNOLOGIES, INC.	32.58x	6.45x	21.9x	0.61%	47.16B
WATERS CORPORATION	74.54x	7.11x	21.69x	-.--%	41.83B
ILLUMINA, INC.	50.03x	8.06x	28.44x	-.--%	37.37B
Average	37.92x	6.48x	20.62x	0.47%	83.13B
Weighted average by Cap.	36.40x	6.82x	21.26x	0.39%