Company Valuation: Universal Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 1,384 1,313 1,288 -
Change - -5.1% -1.96% -
Enterprise Value (EV) 1,384 1,313 1,288 1,288
Change - -5.1% -1.96% 0%
P/E 14.8x 40.5x 12x 11.8x
PBR - - - -
PEG - -0.6x 0x 6.34x
Capitalization / Revenue - 0.45x 0.44x 0.43x
EV / Revenue - 0x 0.44x 0.43x
EV / EBITDA - 0x 4.24x 4.17x
EV / EBIT - 0x 5.24x 5.14x
EV / FCF - 0x 5.47x 5.24x
FCF Yield - 6.11% 18.3% 19.1%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.78 1.3 4.3 4.38
Distribution rate - - - -
Net sales 1 - 2,924 2,908 2,967
EBITDA 1 - 268.2 303.6 308.7
EBIT 1 - 168.5 245.6 250.7
Net income 1 95.05 32.64 107.6 109.7
Net Debt - - - -
Reference price 2 56.05 52.70 51.66 51.66
Nbr of stocks (in thousands) 24,693 24,923 24,926 -
Announcement Date 5/29/25 5/28/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.95x - - - 1.28B
23.47x7.58x17.27x3.27% 288B
13.44x4.93x10.22x5.48% 132B
10.18x2.99x6.86x6.08% 28.25B
28.36x2.01x18.39x1.74% 6.11B
58.99x - - 0.37% 1.66B
Average 24.40x 4.38x 13.19x 3.39% 76.25B
Weighted average by Cap. 19.91x 6.45x 14.59x 4.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. UVV Stock
  4. Valuation Universal Corporation