Valuation Universal Corporation

Stocks

Market Closed - NYSE 16:00:02 2026-10-02 EDT			5-day change	1st Jan Change
42.20 ^USD	+1.25%		-0.64%	-20.00%

09-18	Universal Corporation Announces Termination of J. Patrick O'keefe as Vice President, Ingredients, Effective September 15, 2026	CI
08-06	Universal Corporation, Q1 2027 Earnings Call, Aug 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	1,384	1,313	1,051	-
Change	-	-5.1%	-20%	-
Enterprise Value (EV)	1,384	1,313	1,051	1,051
Change	-	-5.1%	-20%	0%
P/E	14.8x	40.5x	13.3x	10.7x
PBR	-	-	-	-
PEG	-	-0.6x	0x	0.4x
Capitalization / Revenue	-	0.45x	0.39x	0.37x
EV / Revenue	-	0x	0.39x	0.37x
EV / EBITDA	-	0x	4.23x	3.58x
EV / EBIT	-	0x	5.44x	4.43x
EV / FCF	-	0x	5.96x	4.6x
FCF Yield	-	6.11%	16.8%	21.7%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.78	1.3	3.18	3.95
Distribution rate	-	-	-	-
Net sales ¹	-	2,924	2,724	2,838
EBITDA ¹	-	268.2	248.6	293.3
EBIT ¹	-	168.5	193.3	237.3
Net income ¹	95.05	32.64	79.6	99.1
Net Debt	-	-	-	-
Reference price ²	56.05	52.70	42.20	42.20
Nbr of stocks (in thousands)	24,693	24,923	24,899	-
Announcement Date	5/29/25	5/28/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL CORPORATION	13.27x	-	-	-	1.05B
PHILIP MORRIS INTERNATIONAL, INC.	25.12x	7.66x	17.07x	3.24%	292B
BRITISH AMERICAN TOBACCO P.L.C.	11.84x	4.41x	9.54x	6.34%	113B
ALTRIA GROUP, INC.	12.15x	6.48x	10.17x	6.42%	112B
JAPAN TOBACCO INC.	18.54x	3.32x	10.54x	4%	76.88B
ITC LIMITED	17.89x	4.01x	13.21x	5%	33.35B
IMPERIAL BRANDS PLC	9.18x	2.73x	6.27x	6.84%	24.55B
KT&G CORPORATION	13.69x	2.66x	10.07x	4.07%	13.64B
SMOORE INTERNATIONAL HOLDINGS LIMITED	34.21x	2.53x	21.51x	1.9%	7.3B
PT HANJAYA MANDALA SAMPOERNA TBK	8.84x	0.55x	5.52x	10.6%	4B
Average	16.47x	3.82x	11.54x	5.38%	67.84B
Weighted average by Cap.	18.83x	5.87x	13.18x	4.63%