Valuation Universal Corporation

Stocks

Market Closed - NYSE Other stock markets 16:00:02 2026-07-28 EDT			5-day change	1st Jan Change
54.75 ^USD	+2.18%		+3.75%	+3.79%

06-01	Tranche Update on Universal Corporation's Equity Buyback Plan announced on November 7, 2024.	CI
05-29	Universal Corporation, 2026 Earnings Call, May 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	1,384	1,313	1,365	-
Change	-	-5.1%	3.9%	-
Enterprise Value (EV)	1,384	1,313	1,365	1,365
Change	-	-5.1%	3.9%	0%
P/E	14.8x	40.5x	12.7x	12.5x
PBR	-	-	-	-
PEG	-	-0.6x	0x	6.72x
Capitalization / Revenue	-	0.45x	0.47x	0.46x
EV / Revenue	-	0x	0.47x	0.46x
EV / EBITDA	-	0x	4.49x	4.42x
EV / EBIT	-	0x	5.56x	5.44x
EV / FCF	-	0x	5.79x	5.55x
FCF Yield	-	6.11%	17.3%	18%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.78	1.3	4.3	4.38
Distribution rate	-	-	-	-
Net sales ¹	-	2,924	2,908	2,967
EBITDA ¹	-	268.2	303.6	308.7
EBIT ¹	-	168.5	245.6	250.7
Net income ¹	95.05	32.64	107.6	109.7
Net Debt	-	-	-	-
Reference price ²	56.05	52.70	54.75	54.75
Nbr of stocks (in thousands)	24,693	24,923	24,926	-
Announcement Date	5/29/25	5/28/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL CORPORATION	12.46x	-	-	-	1.34B
PHILIP MORRIS INTERNATIONAL, INC.	26.37x	7.97x	17.78x	3.08%	305B
BRITISH AMERICAN TOBACCO P.L.C.	13.73x	4.89x	10.28x	5.5%	131B
IMPERIAL BRANDS PLC	10.6x	3.03x	6.95x	5.93%	28.65B
SMOORE INTERNATIONAL HOLDINGS LIMITED	34.69x	2.31x	21.37x	1.79%	6.72B
TURNING POINT BRANDS, INC.	54.06x	2.99x	21.05x	0.41%	1.52B
Average	25.32x	4.24x	15.49x	3.34%	79.05B
Weighted average by Cap.	22.09x	6.72x	15.11x	3.9%