|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.025 EUR | +3.33% |
|
-0.97% | -24.63% |
Projected Income Statement: UNITEDLABELS AG
| Fiscal Period: December | 2020 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Net sales 1 | 13.2 | - | 22.45 | 22.68 | 25.78 | 29.61 |
| Change | - | - | - | 1.01% | 13.67% | 14.86% |
| EBITDA 1 | - | - | 1.415 | 1.62 | 2.12 | 2.68 |
| Change | - | - | - | 14.49% | 30.86% | 26.42% |
| EBIT 1 | - | - | 1.139 | 1.29 | 1.77 | 2.31 |
| Change | - | - | - | 13.27% | 37.21% | 30.51% |
| Interest Paid | - | - | - | - | - | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - |
| Change | - | - | - | - | - | - |
| Net income 1 | - | 0.6322 | 0.1562 | 0.48 | 0.92 | 1.44 |
| Change | - | - | -75.29% | 207.3% | 91.67% | 56.52% |
| Announcement Date | 3/31/21 | 4/30/24 | 4/29/25 | - | - | - |
1EUR in Million
Estimates
Forecast Balance Sheet: UNITEDLABELS AG
| Fiscal Period: December | 2020 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | 7.63 | - | - | - |
| Change | - | - | - | - | - | - |
| Announcement Date | 3/31/21 | 4/30/24 | 4/29/25 | - | - | - |
Estimates
Cash Flow Forecast: UNITEDLABELS AG
| Fiscal Period: December | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|
| CAPEX 1 | 0.923 | 0.52 | 0.59 | 0.62 |
| Change | - | -43.66% | 13.46% | 5.08% |
| Free Cash Flow (FCF) 1 | -0.9774 | -1.49 | 0.79 | 0.92 |
| Change | - | -52.45% | 153.02% | 16.46% |
| Announcement Date | 4/29/25 | - | - | - |
1EUR in Million
Estimates
Forecast Financial Ratios: UNITEDLABELS AG
| Fiscal Period: December | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | 6.3% | 7.14% | 8.22% | 9.05% |
| EBIT Margin (%) | - | - | - | - | - | 5.07% | 5.69% | 6.87% | 7.8% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | 0.7% | 2.12% | 3.57% | 4.86% |
| FCF margin (%) | - | - | - | - | - | -4.35% | -6.57% | 3.06% | 3.11% |
| FCF / Net Income (%) | - | - | - | - | - | -625.72% | -310.42% | 85.87% | 63.89% |
Profitability | |||||||||
| ROA | -0.98% | 4.46% | 0.18% | 2.36% | 2.78% | 2.97% | - | - | - |
| ROE | -59.74% | 122.27% | -21.7% | 27.8% | 25.71% | 5.7% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | 5.39x | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | -7.81x | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | 4.11% | 2.29% | 2.29% | 2.09% |
| CAPEX / EBITDA (%) | - | - | - | - | - | 65.23% | 32.1% | 27.83% | 23.13% |
| CAPEX / FCF (%) | - | - | - | - | - | -94.44% | -34.9% | 74.68% | 67.39% |
Items per share | |||||||||
| Cash flow per share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| EPS 1 | - | 0.11 | - | - | 0.09 | 0.02 | 0.07 | 0.13 | 0.21 |
| Change | - | - | - | - | - | -77.78% | 250% | 85.71% | 61.54% |
| Nbr of stocks (in thousands) | - | 6,930 | - | - | 6,930 | 6,930 | 6,930 | 6,930 | 6,930 |
| Announcement Date | - | 3/31/21 | - | - | 4/30/24 | 4/29/25 | - | - | - |
1EUR
Estimates
| 2025 * | 2026 * | |
|---|---|---|
| P/E | 14.6x | 7.88x |
| PBR | - | - |
| EV / Sales | 0.31x | 0.28x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
1.025EUR
Average target price
4.000EUR
Spread / Average Target
+290.24%
Annual profits - Rate of surprise
- Stock Market
- Stocks
- ULC Stock
- Financials UNITEDLABELS AG
Select your edition
All financial news and data tailored to specific country editions
