Company Valuation: UNITEDLABELS AG

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 7.346 16.91 25.92 15.52 11.43 9.425
Change - 130.19% 53.28% -40.11% -26.34% -17.58%
Enterprise Value (EV) 1 15.1 24.51 32.94 22.37 19.06 15.68
Change - 62.27% 34.42% -32.09% -14.78% -17.76%
P/E 9.64x -79.5x 62.3x 24.9x 82.5x 8.5x
PBR 7.66x 17.5x 11.8x 5.79x 4.16x 2.3x
PEG - 1x -0x 0.5x -1.1x 0x
Capitalization / Revenue 0.56x 0.94x 1.16x 0.63x 0.51x 0.44x
EV / Revenue 1.15x 1.36x 1.47x 0.9x 0.85x 0.73x
EV / EBITDA 10x 77.8x 30x 17.1x 15.1x 8.62x
EV / EBIT 12.3x 455x 40.6x 22.1x 16.7x 9.27x
EV / FCF 231x 62.1x 102x 356x -21.8x 174x
FCF Yield 0.43% 1.61% 0.98% 0.28% -4.58% 0.57%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.11 -0.0307 0.06 0.09 0.02 0.16
Distribution rate - - - - - -
Net sales 1 13.16 17.97 22.34 24.82 22.45 21.54
EBITDA 1 1.51 0.3149 1.099 1.31 1.26 1.818
EBIT 1 1.223 0.0539 0.8119 1.014 1.139 1.691
Net income 1 0.7679 -0.2126 0.4447 0.6322 0.1562 1.112
Net Debt 1 7.758 7.599 7.025 6.849 7.63 6.254
Reference price 2 1.060 2.440 3.740 2.240 1.650 1.360
Nbr of stocks (in thousands) 6,930 6,930 6,930 6,930 6,930 6,930
Announcement Date 3/31/21 5/31/22 4/27/23 4/30/24 4/30/25 6/19/26
1EUR in Million2EUR
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 8.22M
15.82x1.41x9.52x3.12% 17.44B
67.99x6.07x32.29x0.17% 15.69B
15.68x1.42x10.35x5.07% 10.08B
13.43x - - 3.83% 7.18B
9.58x0.32x3.83x3.28% 5.91B
47.78x3.07x21.28x0.69% 5.13B
11.46x0.88x5.27x2.92% 4.55B
20.32x2.08x10.16x2.17% 4.14B
Average 25.26x 2.18x 13.24x 2.66% 7.79B
Weighted average by Cap. 29.02x 2.61x 15.49x 2.58%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ULC Stock
  4. Valuation UNITEDLABELS AG
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!