Valuation United Radiant Technology Corporation
Stocks
5315
TW0005315006
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.00 TWD | +0.88% |
|
-1.50% | -4.76% |
Company Valuation: United Radiant Technology Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,679 | 2,015 | 1,920 | 1,930 | 2,122 | 2,568 |
| Change | - | 20.02% | -4.75% | 0.55% | 9.92% | 21.05% |
| Enterprise Value (EV) 1 | 685.8 | 939.5 | 858.7 | 880.6 | 1,007 | 1,458 |
| Change | - | 36.99% | -8.6% | 2.55% | 14.39% | 44.7% |
| P/E | 18.4x | 11x | 7.71x | 21.6x | 16.6x | 12.8x |
| PBR | 1.27x | 1.28x | 1.2x | 1.24x | 1.24x | 1.46x |
| PEG | - | 0.1x | 0.2x | -0.3x | 0.4x | 0.2x |
| Capitalization / Revenue | 0.94x | 0.97x | 0.99x | 1.24x | 1.36x | 1.28x |
| EV / Revenue | 0.38x | 0.45x | 0.44x | 0.57x | 0.65x | 0.73x |
| EV / EBITDA | 5.74x | 5.66x | 3.42x | 7.63x | 8.69x | 9.47x |
| EV / EBIT | 7.27x | 6.41x | 3.73x | 9.47x | 11x | 11.1x |
| EV / FCF | -48.1x | 18.1x | 6.59x | 9.08x | -16.2x | 36.5x |
| FCF Yield | -2.08% | 5.54% | 15.2% | 11% | -6.18% | 2.74% |
| Dividend per Share 2 | 0.85 | 1.3 | 1.8 | 0.8 | 1.5 | 1.6 |
| Rate of return | 5.2% | 6.86% | 9.97% | 4.41% | 7.52% | 6.63% |
| EPS 2 | 0.89 | 1.73 | 2.34 | 0.84 | 1.2 | 1.89 |
| Distribution rate | 95.5% | 75.1% | 76.9% | 95.2% | 125% | 84.7% |
| Net sales 1 | 1,792 | 2,070 | 1,949 | 1,558 | 1,556 | 2,003 |
| EBITDA 1 | 119.4 | 165.9 | 251.2 | 115.4 | 115.9 | 153.9 |
| EBIT 1 | 94.38 | 146.6 | 230.1 | 92.96 | 91.85 | 131.4 |
| Net income 1 | 92.72 | 183.1 | 253.1 | 90.22 | 128.3 | 202.2 |
| Net Debt 1 | -993.4 | -1,076 | -1,061 | -1,050 | -1,114 | -1,111 |
| Reference price 2 | 16.35 | 18.95 | 18.05 | 18.15 | 19.95 | 24.15 |
| Nbr of stocks (in thousands) | 102,702 | 106,352 | 106,352 | 106,352 | 106,352 | 106,352 |
| Announcement Date | 3/24/21 | 3/4/22 | 3/14/23 | 3/13/24 | 3/3/25 | 3/12/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 76.08M | ||
| 37.42x | 6.67x | 20.78x | 0.59% | 212B | ||
| 99.5x | 11.66x | 47.12x | 0.5% | 133B | ||
| 41.09x | 15.4x | 30.72x | 0.32% | 118B | ||
| 14.19x | 0.3x | 6.87x | 3.62% | 109B | ||
| 122.87x | 11.86x | 58.29x | 0.13% | 105B | ||
| 90.91x | 10.68x | 45.35x | 0.01% | 72.12B | ||
| 23.1x | 1.27x | 14.1x | 0.44% | 71.03B | ||
| 64.6x | 13.6x | 41.46x | 0.62% | 73.55B | ||
| 18.63x | 3.2x | 12.11x | 1.48% | 58.8B | ||
| Average | 56.92x | 8.29x | 30.76x | 0.86% | 95.28B | |
| Weighted average by Cap. | 57.22x | 8.51x | 30.65x | 0.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5315 Stock
- Valuation United Radiant Technology Corporation
Select your edition
All financial news and data tailored to specific country editions
















