Valuation United Radiant Technology Corporation
Stocks
5315
TW0005315006
Electronic Equipment & Parts
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 23.00 TWD | +0.88% |
|
-1.50% | -4.76% |
Company Valuation: United Radiant Technology Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 1,679 | 2,015 | 1,920 | 1,930 | 2,122 | 2,568 |
| Change | - | 20.02% | -4.75% | 0.55% | 9.92% | 21.05% |
| Enterprise Value (EV) 1 | 685.8 | 939.5 | 858.7 | 880.6 | 1,007 | 1,458 |
| Change | - | 36.99% | -8.6% | 2.55% | 14.39% | 44.7% |
| P/E | 18.4x | 11x | 7.71x | 21.6x | 16.6x | 12.8x |
| PBR | 1.27x | 1.28x | 1.2x | 1.24x | 1.24x | 1.46x |
| PEG | - | 0.1x | 0.2x | -0.3x | 0.4x | 0.2x |
| Capitalization / Revenue | 0.94x | 0.97x | 0.99x | 1.24x | 1.36x | 1.28x |
| EV / Revenue | 0.38x | 0.45x | 0.44x | 0.57x | 0.65x | 0.73x |
| EV / EBITDA | 5.74x | 5.66x | 3.42x | 7.63x | 8.69x | 9.47x |
| EV / EBIT | 7.27x | 6.41x | 3.73x | 9.47x | 11x | 11.1x |
| EV / FCF | -48.1x | 18.1x | 6.59x | 9.08x | -16.2x | 36.5x |
| FCF Yield | -2.08% | 5.54% | 15.2% | 11% | -6.18% | 2.74% |
| Dividend per Share 2 | 0.85 | 1.3 | 1.8 | 0.8 | 1.5 | 1.6 |
| Rate of return | 5.2% | 6.86% | 9.97% | 4.41% | 7.52% | 6.63% |
| EPS 2 | 0.89 | 1.73 | 2.34 | 0.84 | 1.2 | 1.89 |
| Distribution rate | 95.5% | 75.1% | 76.9% | 95.2% | 125% | 84.7% |
| Net sales 1 | 1,792 | 2,070 | 1,949 | 1,558 | 1,556 | 2,003 |
| EBITDA 1 | 119.4 | 165.9 | 251.2 | 115.4 | 115.9 | 153.9 |
| EBIT 1 | 94.38 | 146.6 | 230.1 | 92.96 | 91.85 | 131.4 |
| Net income 1 | 92.72 | 183.1 | 253.1 | 90.22 | 128.3 | 202.2 |
| Net Debt 1 | -993.4 | -1,076 | -1,061 | -1,050 | -1,114 | -1,111 |
| Reference price 2 | 16.35 | 18.95 | 18.05 | 18.15 | 19.95 | 24.15 |
| Nbr of stocks (in thousands) | 102,702 | 106,352 | 106,352 | 106,352 | 106,352 | 106,352 |
| Announcement Date | 3/24/21 | 3/4/22 | 3/14/23 | 3/13/24 | 3/3/25 | 3/12/26 |
1TWD in Million2TWD
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| - | - | - | - | 76.69M | ||
| 35.77x | 6.39x | 19.91x | 0.62% | 202B | ||
| 91x | 10.64x | 42.99x | 0.55% | 123B | ||
| 35.37x | 13.24x | 26.42x | 0.37% | 104B | ||
| 13.67x | 0.29x | 6.6x | 3.75% | 105B | ||
| 107.14x | 10.35x | 50.87x | 0.15% | 92.14B | ||
| 57.38x | 12.6x | 38.42x | 0.67% | 68.02B | ||
| 82.21x | 9.7x | 41.2x | 0.01% | 65.22B | ||
| 21.23x | 1.18x | 13.01x | 0.48% | 65.32B | ||
| 18.26x | 3.14x | 11.88x | 1.51% | 57.63B | ||
| Average | 51.34x | 7.50x | 27.92x | 0.9% | 88.35B | |
| Weighted average by Cap. | 51.10x | 7.61x | 27.50x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 5315 Stock
- Valuation United Radiant Technology Corporation
Select your edition
All financial news and data tailored to specific country editions
















