Valuation United Microelectronics Corporation NYSE

Stocks

Market Closed - NYSE Other stock markets 16:00:03 2026-07-01 EDT			After hours 20:00:00
25.71 ^USD	-5.51%		28.30	+10.07%

07-01	United Microelectronics Insider Sold Shares Worth $1,713,000, According to a Recent SEC Filing	MT
06-29	Tranche Update on United Microelectronics Corporation's Equity Buyback Plan announced on April 29, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	810,366	508,943	659,069	540,739	618,347	2,125,510	-	-
Change	-	-37.2%	29.5%	-17.95%	14.35%	243.74%	-	-
Enterprise Value (EV) ¹	756,830	387,788	606,167	516,566	586,032	2,063,632	2,033,972	1,990,791
Change	-	-48.76%	56.31%	-14.78%	13.45%	252.14%	-1.44%	-2.12%
P/E	14.2x	5.74x	10.7x	11.3x	14.7x	37.8x	29.7x	22x
PBR	2.83x	1.49x	1.81x	1.42x	1.62x	5.38x	4.89x	4.38x
PEG	-	0.1x	-0.4x	-0.5x	-1.2x	1.1x	1.1x	0.6x
Capitalization / Revenue	3.8x	1.83x	2.96x	2.33x	2.6x	7.78x	6.56x	5.76x
EV / Revenue	3.55x	1.39x	2.72x	2.22x	2.47x	7.55x	6.28x	5.4x
EV / EBITDA	7.66x	2.61x	6.16x	5.18x	5.68x	16.8x	13.8x	11.6x
EV / EBIT	14.6x	3.72x	10.5x	10x	13.3x	36.3x	26x	19.5x
EV / FCF	17.9x	5.9x	-111x	97x	11.2x	36.3x	26.5x	21.2x
FCF Yield	5.59%	17%	-0.9%	1.03%	8.89%	2.76%	3.78%	4.72%
Dividend per Share ²	3	3.6	3	2.85	2.6	2.877	3.577	4.695
Rate of return	4.62%	8.85%	5.7%	6.62%	5.28%	1.7%	2.12%	2.78%
EPS ²	4.57	7.09	4.93	3.8	3.34	4.471	5.687	7.668
Distribution rate	65.6%	50.8%	60.9%	75%	77.8%	64.3%	62.9%	61.2%
Net sales ¹	213,011	278,705	222,533	232,303	237,553	273,234	323,863	368,958
EBITDA ¹	98,761	148,462	98,375	99,781	103,208	122,519	147,624	171,419
EBIT ¹	51,686	104,292	57,891	51,613	43,949	56,779	78,176	101,954
Net income ¹	55,780	87,198	60,990	47,211	41,716	56,281	68,769	90,432
Net Debt ¹	-53,536	-121,155	-52,902	-24,173	-32,315	-61,878	-91,539	-134,719
Reference price ²	65.00	40.70	52.60	43.05	49.25	169.00	169.00	169.00
Nbr of stocks (in thousands)	12,467,169	12,504,749	12,529,822	12,560,716	12,555,278	12,576,985	-	-
Announcement Date	1/25/22	1/16/23	1/31/24	1/21/25	1/28/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	20.98x	11.78x	17.47x	0.38%	4,785B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	25.27x	11.99x	16.31x	1%	2,038B
BROADCOM INC.	40.71x	16.8x	24.73x	0.71%	1,757B
MICRON TECHNOLOGY, INC.	14.19x	8.66x	10.49x	0.05%	1,166B
SK HYNIX INC.	8.08x	4.71x	5.7x	0.22%	1,169B
AMD (ADVANCED MICRO DEVICES)	100.68x	17.57x	65.84x	-.--%	882B
INTEL CORPORATION	-366.43x	11.09x	33x	-.--%	638B
ARM HOLDINGS PLC	278.6x	59.66x	126.31x	-.--%	360B
KIOXIA HOLDINGS CORPORATION	9.13x	4.76x	5.82x	1.08%	296B
Average	14.58x	16.34x	33.96x	0.38%	1,455B
Weighted average by Cap.	15.84x	13.09x	23.34x	0.44%