Valuation United Microelectronics Corporation NYSE

Stocks

Real-time Estimate Cboe BZX Other stock markets 14:54:24 2026-06-11 EDT			5-day change	1st Jan Change
20.52 ^USD	+8.60%		-1.88%	+159.54%

06-08	Masterlink Securities Upgrades United Microelectronics to Buy from Hold; Price Target is NT$135	MT
06-05	United Microelectronics Corporation Announces Unaudited Consolidated Net Sales Results for the Month and Year to Date Ended May 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	810,366	508,943	659,069	540,739	618,347	1,572,123	-	-
Change	-	-37.2%	29.5%	-17.95%	14.35%	154.25%	-	-
Enterprise Value (EV) ¹	756,830	387,788	606,167	516,566	586,032	1,510,471	1,480,211	1,441,531
Change	-	-48.76%	56.31%	-14.78%	13.45%	157.75%	-2%	-2.61%
P/E Ratio	14.2x	5.74x	10.7x	11.3x	14.7x	28.6x	23.7x	19.1x
PBR	2.83x	1.49x	1.81x	1.42x	1.62x	3.96x	3.68x	3.42x
PEG	-	0.1x	-0.4x	-0.5x	-1.2x	0.9x	1.1x	0.8x
Capitalization / Revenue	3.8x	1.83x	2.96x	2.33x	2.6x	5.77x	5.07x	4.64x
EV / Revenue	3.55x	1.39x	2.72x	2.22x	2.47x	5.55x	4.77x	4.26x
EV / EBITDA	7.66x	2.61x	6.16x	5.18x	5.68x	12.3x	10.5x	9.24x
EV / EBIT	14.6x	3.72x	10.5x	10x	13.3x	27x	20.3x	16.3x
EV / FCF	17.9x	5.9x	-111x	97x	11.2x	26.6x	19.3x	15.3x
FCF Yield	5.59%	17%	-0.9%	1.03%	8.89%	3.77%	5.19%	6.52%
Dividend per Share ²	3	3.6	3	2.85	2.6	2.898	3.518	4.385
Rate of return	4.62%	8.85%	5.7%	6.62%	5.28%	2.32%	2.81%	3.51%
EPS ²	4.57	7.09	4.93	3.8	3.34	4.366	5.267	6.528
Distribution rate	65.6%	50.8%	60.9%	75%	77.8%	66.4%	66.8%	67.2%
Net sales ¹	213,011	278,705	222,533	232,303	237,553	272,306	310,025	338,562
EBITDA ¹	98,761	148,462	98,375	99,781	103,208	122,664	141,382	156,019
EBIT ¹	51,686	104,292	57,891	51,613	43,949	55,872	72,979	88,168
Net income ¹	55,780	87,198	60,990	47,211	41,716	55,268	66,452	82,925
Net Debt ¹	-53,536	-121,155	-52,902	-24,173	-32,315	-61,652	-91,912	-130,592
Reference price ²	65.00	40.70	52.60	43.05	49.25	125.00	125.00	125.00
Nbr of stocks (in thousands)	12,467,169	12,504,749	12,529,822	12,560,716	12,555,278	12,576,985	-	-
Announcement Date	1/25/22	1/16/23	1/31/24	1/21/25	1/28/26	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
NVIDIA CORPORATION	21.4x	11.99x	17.87x	0.38%	4,854B
BROADCOM INC.	41.24x	16.93x	24.91x	0.7%	1,770B
MICRON TECHNOLOGY, INC.	15.08x	8.73x	10.55x	0.06%	1,006B
SK HYNIX INC.	6.8x	3.84x	4.71x	0.25%	955B
AMD (ADVANCED MICRO DEVICES)	83.31x	14.65x	55.47x	-.--%	738B
INTEL CORPORATION	-306.43x	9.34x	27.8x	-.--%	538B
ARM HOLDINGS PLC	252.22x	54.25x	115.01x	-.--%	328B
TEXAS INSTRUMENTS INCORPORATED	36.69x	12.59x	24.2x	2.04%	257B
KIOXIA HOLDINGS CORPORATION	74.12x	17.37x	35.3x	-.--%	240B
Average	24.94x	16.63x	35.09x	0.38%	1,187B
Weighted average by Cap.	19.20x	13.26x	23.80x	0.37%