|
End-of-day quote
Korea S.E.
2026-10-27
|
5-day change | 1st Jan Change | ||
| 52,800.00 KRW | +2.92% |
|
-10.66% | -21.43% |
| 08-13 | UNID Company Ltd. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 08-05 | Prosecutors Raid Seven Petrochemical Firms Over Price-Fixing Allegations | MT |
Company Valuation: UNID Company Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 877,550 | 541,092 | 450,119 | 479,995 | 446,136 | 350,535 | - | - |
| Change | - | -38.34% | -16.81% | 6.64% | -7.05% | -21.43% | - | - |
| Enterprise Value (EV) 1 | 838.9 | 433.7 | 512.8 | 617.7 | 614.9 | 507.4 | 476.7 | 413.1 |
| Change | - | -48.31% | 18.24% | 20.46% | -0.45% | -17.49% | -6.06% | -13.34% |
| P/E | - | - | 27.7x | 6.33x | 6.9x | 5.08x | 4.97x | 4.59x |
| PBR | 0.88x | 0.6x | 0.5x | 0.47x | 0.41x | 0.31x | 0.3x | 0.28x |
| PEG | - | - | - | 0x | -0.5x | 0.74x | 2.3x | 0.55x |
| Capitalization / Revenue | 0.8x | 0.39x | 0.4x | 0.43x | 0.33x | 0.22x | 0.21x | 0.2x |
| EV / Revenue | 0.76x | 0.31x | 0.45x | 0.56x | 0.46x | 0.32x | 0.29x | 0.24x |
| EV / EBITDA | 3.8x | 2.18x | 6.34x | 4.14x | 4.09x | 3.95x | 3x | 2.37x |
| EV / EBIT | 4.96x | 2.89x | 15.9x | 6.47x | 6.99x | 8.96x | 5.32x | 4.08x |
| EV / FCF | 14.7x | -2.05x | 2.13x | -126x | 119x | 8.36x | 6.2x | 4.65x |
| FCF Yield | 6.8% | -48.7% | 46.9% | -0.8% | 0.84% | 12% | 16.1% | 21.5% |
| Dividend per Share 3 | 1,839 | 2,000 | 1,500 | 1,600 | 1,800 | 2,167 | 2,433 | 2,440 |
| Rate of return | 1.39% | 2.46% | 2.21% | 2.21% | 2.68% | 4.1% | 4.61% | 4.62% |
| EPS 3 | - | - | 2,450 | 11,416 | 9,736 | 10,403 | 10,628 | 11,508 |
| Distribution rate | - | - | 61.2% | 14% | 18.5% | 20.8% | 22.9% | 21.2% |
| Net sales 1 | 1,098 | 1,405 | 1,134 | 1,112 | 1,339 | 1,561 | 1,670 | 1,732 |
| EBITDA 1 | 221 | 198.5 | 80.84 | 149.1 | 150.4 | 128.3 | 158.7 | 174.2 |
| EBIT 1 | 169.1 | 150.3 | 32.2 | 95.44 | 87.96 | 56.64 | 89.67 | 101.4 |
| Net income 1 | - | - | 15.53 | 76.24 | 64.8 | 70.23 | 71.9 | 77.67 |
| Net Debt 1 | -38.62 | -107.4 | 62.64 | 137.7 | 168.8 | 156.8 | 126.1 | 62.53 |
| Reference price 3 | 132,015.72 | 81,400.00 | 67,800.00 | 72,300.00 | 67,200.00 | 52,800.00 | 52,800.00 | 52,800.00 |
| Nbr of stocks (in thousands) | 6,647 | 6,647 | 6,639 | 6,639 | 6,639 | 6,639 | - | - |
| Announcement Date | 1/25/22 | 1/31/23 | 1/30/24 | 3/5/25 | 1/26/26 | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.93x | 0.32x | 3.88x | 4.22% | 257M | |
| 30.97x | 7.08x | 18.1x | 1.27% | 234B | |
| 28.4x | 4.38x | 14.11x | 2.09% | 125B | |
| 30.08x | 3.65x | 18.71x | 0.96% | 80.88B | |
| 19.45x | 6.93x | 30.79x | 3.8% | 73.24B | |
| 90.77x | 6.68x | 15.56x | 2.36% | 68.08B | |
| 86.53x | 1.28x | 8.95x | 6% | 36.85B | |
| 10.53x | 1.03x | 5.38x | 2.78% | 31.74B | |
| 17.35x | 0.86x | 6.02x | 4.1% | 24.7B | |
| 15.33x | 1.75x | 10.3x | 2.64% | 24.43B | |
| Average | 33.44x | 3.40x | 13.18x | 3.02% | 69.9B | |
| Weighted average by Cap. | 35.99x | 5.16x | 16.78x | 2.22% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A014830 Stock
- Valuation UNID Company Ltd.
Select your edition
All financial news and data tailored to specific country editions
