|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1,155.00 JPY | +0.43% |
|
+1.49% | +9.48% |
| 23-05-15 | Unicafe Inc. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
| 23-02-14 | Unicafe Inc. Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
Company Valuation: Unicafe Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 14,521 | 13,571 | 12,283 | 12,345 | 12,176 | 14,119 |
| Change | - | -6.54% | -9.49% | 0.5% | -1.37% | 15.96% |
| Enterprise Value (EV) 1 | 14,681 | 12,779 | 11,708 | 10,894 | 10,444 | 11,385 |
| Change | - | -12.96% | -8.38% | -6.96% | -4.13% | 9.01% |
| P/E | -6.95x | 46.1x | -64.6x | 27.9x | 26.6x | 20.9x |
| PBR | 2.46x | 2.23x | 2.11x | 2x | 1.87x | 1.99x |
| PEG | - | -0x | 0x | -0x | 7.96x | 0.4x |
| Capitalization / Revenue | 0.99x | 0.89x | 1.15x | 1x | 0.94x | 0.88x |
| EV / Revenue | 1x | 0.84x | 1.09x | 0.88x | 0.81x | 0.71x |
| EV / EBITDA | 112x | 42.5x | 33.6x | 13.5x | 10.6x | 9.83x |
| EV / EBIT | -46.5x | 913x | -175x | 28.3x | 19.4x | 16x |
| EV / FCF | 110x | -29.4x | -37.8x | 17.2x | 35.2x | 11.1x |
| FCF Yield | 0.91% | -3.4% | -2.65% | 5.82% | 2.84% | 8.97% |
| Dividend per Share 2 | 8 | 8 | 8 | 8 | 8 | 10 |
| Rate of return | 0.74% | 0.79% | 0.87% | 0.87% | 0.88% | 0.95% |
| EPS 2 | -156.6 | 22.02 | -14.22 | 33.05 | 34.16 | 50.37 |
| Distribution rate | -5.11% | 36.3% | -56.3% | 24.2% | 23.4% | 19.9% |
| Net sales 1 | 14,609 | 15,218 | 10,713 | 12,357 | 12,935 | 16,056 |
| EBITDA 1 | 131 | 301 | 348 | 804 | 989 | 1,158 |
| EBIT 1 | -316 | 14 | -67 | 385 | 538 | 711 |
| Net income 1 | -2,085 | 294 | -190 | 442 | 457 | 674 |
| Net Debt 1 | 160 | -792 | -575 | -1,451 | -1,732 | -2,734 |
| Reference price 2 | 1,088.00 | 1,016.00 | 919.00 | 923.00 | 910.00 | 1,055.00 |
| Nbr of stocks (in thousands) | 13,347 | 13,357 | 13,366 | 13,375 | 13,380 | 13,383 |
| Announcement Date | 3/24/21 | 3/24/22 | 3/24/23 | 3/27/24 | 3/26/25 | 3/24/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 97M | |
| 55.13x | 4.61x | 31.86x | 1.05% | 11.23B | |
| 40.68x | 4.03x | 23.53x | 0.6% | 1.62B | |
| 16.22x | 1.07x | 5.26x | 4.24% | 1.27B | |
| -24.61x | - | - | - | 792M | |
| 23.2x | - | - | - | 695M | |
| Average | 22.13x | 3.24x | 20.22x | 1.96% | 2.62B | |
| Weighted average by Cap. | 45.00x | 4.22x | 28.52x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2597 Stock
- Valuation Unicafe Inc.
Select your edition
All financial news and data tailored to specific country editions
