Company Valuation: Ultragenyx Pharmaceutical Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,732 3,248 3,926 3,882 2,215 1,538 - -
Change - -43.33% 20.88% -1.13% -42.94% -30.55% - -
Enterprise Value (EV) 1 4,992 2,500 3,149 3,137 1,478 1,111 1,007 1,046
Change - -49.91% 25.96% -0.39% -52.88% -24.81% -9.41% 3.88%
P/E -12.6x -4.58x -5.8x -6.69x -3.95x -4.2x -27.3x -289x
PBR 6.32x 9.23x 12.8x 15.2x -27.8x -7.18x -66.7x 10.5x
PEG - -0.1x 0.3x 0.3x 0.54x 0.1x 0.3x 3.2x
Capitalization / Revenue 16.3x 8.94x 9.04x 6.93x 3.29x 2.02x 1.54x 1.32x
EV / Revenue 14.2x 6.88x 7.25x 5.6x 2.2x 1.46x 1.01x 0.89x
EV / EBITDA -13.5x -3.96x -5.8x -6.27x -2.96x -2.87x 51.6x 6.36x
EV / EBIT -13.1x -3.85x -5.53x -5.85x -2.76x -2.67x -25.5x 16x
EV / FCF -12.1x -5.03x -6.07x -7.44x -3.13x 3.21x 76.4x 12.1x
FCF Yield -8.25% -19.9% -16.5% -13.4% -31.9% 31.1% 1.31% 8.26%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -6.7 -10.12 -8.25 -6.29 -5.83 -3.727 -0.5722 -0.0541
Distribution rate - - - - - - - -
Net sales 1 351.4 363.3 434.2 560.2 673 760.2 997 1,169
EBITDA 1 -368.5 -630.7 -543.2 -500.4 -500 -387.7 19.5 164.5
EBIT 1 -381.7 -648.9 -569.2 -536 -535 -415.5 -39.47 65.2
Net income 1 -454 -707.4 -606.6 -569.2 -575 -390.5 -72.28 -1.155
Net Debt 1 -740.2 -747.8 -777.1 -745 -737 -426.9 -531.5 -492.4
Reference price 2 84.09 46.33 47.82 42.07 23.00 15.65 15.65 15.65
Nbr of stocks (in thousands) 68,162 70,106 82,106 92,275 96,305 98,289 - -
Announcement Date 2/10/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-4.2x1.46x-2.87x-.--% 1.54B
37.06x13.1x27.8x0.54% 1,135B
38.61x6.49x18.27x2.02% 635B
36.46x8.38x17.33x2.41% 505B
20.87x5.11x12.73x2.56% 378B
105.89x5.92x25.41x2.34% 358B
21.76x5.68x13.94x2.81% 295B
22.43x4.53x12.94x1.95% 266B
27.87x7.16x12.81x2.3% 237B
-45.48x6.98x27.06x2.11% 193B
Average 26.13x 6.48x 16.54x 1.9% 400.52B
Weighted average by Cap. 35.21x 8.29x 20.39x 1.8%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Ultragenyx Pharmaceutical Inc.

Historical PBR trend

Valuation ratios - PBR - Ultragenyx Pharmaceutical Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Ultragenyx Pharmaceutical Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Ultragenyx Pharmaceutical Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Ultragenyx Pharmaceutical Inc.
  1. Stock Market
  2. Stocks
  3. RARE Stock
  4. Valuation Ultragenyx Pharmaceutical Inc.