|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.42 USD | -1.97% |
|
-1.13% | -30.32% |
| 06-29 | UBS Adjusts Price Target on UiPath to $12 From $13, Maintains Neutral Rating | MT |
| 06-16 | UiPath Introduces Maestro Case as Part of Maestro Business Orchestration Capabilities | CI |
Company Valuation: UiPath, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,187 | 8,492 | 13,008 | 7,815 | 6,732 | 5,917 | - | - |
| Change | - | -55.74% | 53.19% | -39.92% | -13.85% | -12.11% | - | - |
| Enterprise Value (EV) 1 | 17,321 | 6,735 | 11,128 | 6,185 | 5,260 | 4,414 | 4,059 | 3,619 |
| Change | - | -61.12% | 65.24% | -44.42% | -14.97% | -16.07% | -8.04% | -10.85% |
| P/E | -31.5x | -25.6x | -144x | -109x | 24.2x | 35.6x | 22.7x | 15.9x |
| PBR | 10.3x | 4.38x | 6.42x | 4.26x | 3.25x | 2.83x | 2.45x | 2.04x |
| PEG | - | 0.5x | 2x | 5.8x | -0x | -0.9x | 0.4x | 0.4x |
| Capitalization / Revenue | 21.5x | 8.02x | 9.94x | 5.47x | 4.18x | 3.33x | 3.07x | 2.87x |
| EV / Revenue | 19.4x | 6.36x | 8.51x | 4.33x | 3.27x | 2.48x | 2.11x | 1.76x |
| EV / EBITDA | 208x | 80.3x | 43.6x | 24x | 13.6x | 9.81x | 8.03x | - |
| EV / EBIT | 235x | 103x | 47.9x | 25.7x | 14.2x | 10.3x | 8.34x | 6.42x |
| EV / FCF | -259x | -199x | 38.1x | 20.2x | 14.9x | 10.4x | 8.48x | - |
| FCF Yield | -0.39% | -0.5% | 2.62% | 4.94% | 6.7% | 9.62% | 11.8% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.16 | -0.6 | -0.16 | -0.13 | 0.52 | 0.3208 | 0.5041 | 0.7172 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 892.3 | 1,059 | 1,308 | 1,430 | 1,611 | 1,778 | 1,927 | 2,060 |
| EBITDA 1 | 83.43 | 83.88 | 255.2 | 257.8 | 386.7 | 450.1 | 505.5 | - |
| EBIT 1 | 73.84 | 65.16 | 232.6 | 240.6 | 369.8 | 430.2 | 486.8 | 564 |
| Net income 1 | -525.6 | -328.4 | -89.88 | -73.69 | 282.3 | 170.3 | 253.2 | 373.3 |
| Net Debt 1 | -1,865 | -1,757 | -1,880 | -1,630 | -1,473 | -1,503 | -1,858 | -2,298 |
| Reference price 2 | 36.53 | 15.36 | 22.98 | 14.22 | 12.59 | 11.42 | 11.42 | 11.42 |
| Nbr of stocks (in thousands) | 525,228 | 552,835 | 566,078 | 549,599 | 534,750 | 518,120 | - | - |
| Announcement Date | 3/30/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 35.6x | 2.48x | 9.81x | -.--% | 5.92B | |
| 22.11x | 8.49x | 14.12x | 0.96% | 2,848B | |
| 98.02x | 39.59x | 66.18x | -.--% | 317B | |
| 127.52x | 40.72x | 128.79x | 0.14% | 131B | |
| 83.13x | 16.71x | 36.3x | -.--% | 103B | |
| 496.77x | 20.32x | 81.83x | -.--% | 92.94B | |
| 160.57x | 9.37x | 23.15x | -.--% | 83.2B | |
| 34.81x | 1.84x | 14.38x | -.--% | 64.5B | |
| 128.07x | 5.37x | 26.33x | -.--% | 46.67B | |
| -36.49x | 4.88x | 23.41x | -.--% | 39.46B | |
| Average | 115.01x | 14.98x | 42.43x | 0.11% | 373.1B | |
| Weighted average by Cap. | 49.79x | 12.60x | 25.31x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATH Stock
- Valuation UiPath, Inc.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
