|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.15 USD | +1.00% |
|
+4.02% | -25.87% |
| 06-29 | UBS Adjusts Price Target on UiPath to $12 From $13, Maintains Neutral Rating | MT |
| 06-16 | UiPath Introduces Maestro Case as Part of Maestro Business Orchestration Capabilities | CI |
Company Valuation: UiPath, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,187 | 8,492 | 13,008 | 7,815 | 6,732 | 6,295 | - | - |
| Change | - | -55.74% | 53.19% | -39.92% | -13.85% | -6.5% | - | - |
| Enterprise Value (EV) 1 | 17,321 | 6,735 | 11,128 | 6,185 | 5,260 | 4,792 | 4,437 | 3,997 |
| Change | - | -61.12% | 65.24% | -44.42% | -14.97% | -8.88% | -7.41% | -9.93% |
| P/E | -31.5x | -25.6x | -144x | -109x | 24.2x | 37.9x | 24.1x | 16.9x |
| PBR | 10.3x | 4.38x | 6.42x | 4.26x | 3.25x | 3.01x | 2.6x | 2.17x |
| PEG | - | 0.5x | 2x | 5.8x | -0x | -1x | 0.4x | 0.4x |
| Capitalization / Revenue | 21.5x | 8.02x | 9.94x | 5.47x | 4.18x | 3.54x | 3.27x | 3.06x |
| EV / Revenue | 19.4x | 6.36x | 8.51x | 4.33x | 3.27x | 2.7x | 2.3x | 1.94x |
| EV / EBITDA | 208x | 80.3x | 43.6x | 24x | 13.6x | 10.6x | 8.78x | - |
| EV / EBIT | 235x | 103x | 47.9x | 25.7x | 14.2x | 11.1x | 9.11x | 7.09x |
| EV / FCF | -259x | -199x | 38.1x | 20.2x | 14.9x | 11.3x | 9.27x | - |
| FCF Yield | -0.39% | -0.5% | 2.62% | 4.94% | 6.7% | 8.86% | 10.8% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.16 | -0.6 | -0.16 | -0.13 | 0.52 | 0.3208 | 0.5041 | 0.7172 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 892.3 | 1,059 | 1,308 | 1,430 | 1,611 | 1,777 | 1,927 | 2,060 |
| EBITDA 1 | 83.43 | 83.88 | 255.2 | 257.8 | 386.7 | 450.1 | 505.5 | - |
| EBIT 1 | 73.84 | 65.16 | 232.6 | 240.6 | 369.8 | 430.2 | 486.8 | 564 |
| Net income 1 | -525.6 | -328.4 | -89.88 | -73.69 | 282.3 | 170.3 | 253.2 | 373.3 |
| Net Debt 1 | -1,865 | -1,757 | -1,880 | -1,630 | -1,473 | -1,503 | -1,858 | -2,298 |
| Reference price 2 | 36.53 | 15.36 | 22.98 | 14.22 | 12.59 | 12.15 | 12.15 | 12.15 |
| Nbr of stocks (in thousands) | 525,228 | 552,835 | 566,078 | 549,599 | 534,750 | 518,120 | - | - |
| Announcement Date | 3/30/22 | 3/15/23 | 3/13/24 | 3/12/25 | 3/11/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 37.88x | 2.7x | 10.65x | -.--% | 6.3B | |
| 22.71x | 8.71x | 14.46x | 0.94% | 2,925B | |
| 98.13x | 39.64x | 66.26x | -.--% | 317B | |
| 107.4x | 34.26x | 108.36x | 0.16% | 110B | |
| 467.28x | 20.1x | 80.81x | -.--% | 92.08B | |
| 73.39x | 14.75x | 32.18x | -.--% | 91.05B | |
| 142.44x | 8.38x | 21.37x | -.--% | 73.58B | |
| 34.62x | 1.81x | 14.19x | -.--% | 63.73B | |
| 120.14x | 5.04x | 24.92x | -.--% | 43.94B | |
| -34.72x | 4.57x | 21.88x | -.--% | 37B | |
| Average | 106.93x | 14.00x | 39.51x | 0.11% | 376.09B | |
| Weighted average by Cap. | 46.81x | 12.28x | 23.96x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- PATH Stock
- Valuation UiPath, Inc.
Select your edition
All financial news and data tailored to specific country editions
