Valuation UGI Corporation Börse Stuttgart

Stocks

Real-time Estimate Tradegate 11:59:44 2026-08-19 EDT			5-day change	1st Jan Change
33.06 ^EUR	-0.36%		+9.04%	+3.17%

02:50am	PRESS DIGEST-Wall Street Journal - August 19	RE
08-18	Utilities Slip as Treasury Yields Hover Near Highs - Utilities Roundup	DJ

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,912	6,769	4,818	5,372	7,148	8,234	-	-
Change	-	-24.04%	-28.83%	11.49%	33.08%	15.19%	-	-
Enterprise Value (EV)	14,851	6,769	4,818	5,372	7,148	8,234	8,234	8,234
Change	-	-54.42%	-28.83%	11.49%	33.08%	15.19%	0%	0%
P/E	6.16x	6.51x	-3.21x	20x	10.8x	13.6x	12x	10.9x
PBR	1.61x	-	-	-	-	-	-	-
PEG	-	-0.2x	0x	-0x	0x	-1.58x	0.9x	1.15x
Capitalization / Revenue	1.2x	0.67x	0.54x	0.75x	0.98x	1.1x	1.07x	1.05x
EV / Revenue	0x	0x	0x	0x	0x	1.1x	1.07x	1.05x
EV / EBITDA	0x	0x	0x	0x	0x	4.68x	4.3x	4.01x
EV / EBIT	0x	0x	0x	0x	0x	6.95x	6.41x	6.05x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.35	1.41	1.47	1.5	1.5	1.5	1.54	1.6
Rate of return	3.17%	4.36%	6.39%	6%	4.51%	3.91%	4.01%	4.17%
EPS ²	6.92	4.97	-7.16	1.25	3.09	2.823	3.21	3.513
Distribution rate	19.5%	28.4%	-20.5%	120%	48.5%	53.1%	48%	45.5%
Net sales ¹	7,447	10,106	8,928	7,210	7,287	7,461	7,714	7,864
EBITDA ¹	1,631	1,682	1,689	1,727	1,733	1,761	1,914	2,051
EBIT ¹	1,129	1,164	1,129	1,226	1,169	1,186	1,285	1,361
Net income ¹	1,467	1,073	-1,502	269	678	642.3	708.7	767
Net Debt	5,939	-	-	-	-	-	-	-
Reference price ²	42.62	32.33	23.00	25.02	33.26	38.39	38.39	38.39
Nbr of stocks (in thousands)	209,097	209,381	209,479	214,689	214,924	214,495	-	-
Announcement Date	11/18/21	11/17/22	11/16/23	11/21/24	11/20/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE HONG KONG AND CHINA GAS COMPANY LIMITED	20.83x	3.27x	14.36x	5.16%	16.14B
ITALGAS S.P.A.	11.78x	7.06x	9.22x	5.52%	10.21B
GRUPO ENERGÍA BOGOTÁ S.A. E.S.P.	13.91x	5.78x	20.57x	9.55%	8.44B
UGI CORPORATION	13.61x	-	-	3.91%	8.23B
ENN NATURAL GAS CO., LTD.	10.38x	0.52x	4.3x	5.51%	8.13B
KUNLUN ENERGY COMPANY LIMITED	9.25x	0.2x	2.36x	5.43%	7.7B
ENN ENERGY HOLDINGS LIMITED	7.44x	0.49x	4.62x	6.78%	6.66B
SOUTHWEST GAS HOLDINGS, INC.	20.77x	5.47x	11.61x	2.79%	6.64B
Average	13.50x	3.26x	9.58x	5.58%	9.02B
Weighted average by Cap.	14.26x	3.43x	10.33x	5.58%