|
Real-time Estimate
Cboe BZX
16:01:30 2026-10-07 EDT
|
5-day change | 1st Jan Change | ||
| 52.05 USD | 0.00% |
|
0.00% | - |
| 09-18 | Wall Street's Relief Has Limits |  |
| 09-18 | Analyst recommendations: Coca-Cola, Crown Holdings, Netflix, Tyson Foods, Dell… | |
Company Valuation: Tyson Foods
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,041 | 24,656 | 17,817 | 21,239 | 19,279 | 18,236 | - | - |
| Change | - | -12.07% | -27.74% | 19.21% | -9.23% | -5.41% | - | - |
| Enterprise Value (EV) 1 | 34,882 | 31,945 | 26,735 | 29,299 | 26,880 | 25,394 | 24,834 | 23,984 |
| Change | - | -8.42% | -16.31% | 9.59% | -8.26% | -5.53% | -2.21% | -3.42% |
| P/E | 9.22x | 7.69x | -26.8x | 26.5x | 40.7x | 20.8x | 11.9x | 9.74x |
| PBR | 1.58x | 1.26x | 0.98x | 1.15x | 1.05x | 1.01x | 0.99x | 0.95x |
| PEG | - | 1.11x | 0x | -0x | -1x | 0.2x | 0.2x | 0.4x |
| Capitalization / Revenue | 0.6x | 0.46x | 0.34x | 0.4x | 0.35x | 0.32x | 0.33x | 0.32x |
| EV / Revenue | 0.74x | 0.6x | 0.51x | 0.55x | 0.49x | 0.45x | 0.45x | 0.43x |
| EV / EBITDA | 6.33x | 5.66x | 12.4x | 9.39x | 7.4x | 7.45x | 6.99x | 6.24x |
| EV / EBIT | 8.13x | 7.24x | 28.7x | 16.1x | 11.8x | 12.5x | 11.2x | 9.36x |
| EV / FCF | 13.3x | 39.9x | -143x | 20.1x | 22.8x | 14.6x | 14.5x | - |
| FCF Yield | 7.54% | 2.5% | -0.7% | 4.98% | 4.38% | 6.86% | 6.92% | - |
| Dividend per Share 2 | 1.805 | 1.855 | 1.94 | 1.97 | 2.01 | 2.028 | 2.093 | 2.137 |
| Rate of return | 2.35% | 2.71% | 3.87% | 3.3% | 3.71% | 3.9% | 4.03% | 4.11% |
| EPS 2 | 8.34 | 8.92 | -1.87 | 2.25 | 1.33 | 2.496 | 4.379 | 5.334 |
| Distribution rate | 21.6% | 20.8% | -104% | 87.6% | 151% | 81.3% | 47.8% | 40.1% |
| Net sales 1 | 47,049 | 53,282 | 52,881 | 53,309 | 54,441 | 56,308 | 55,549 | 56,244 |
| EBITDA 1 | 5,508 | 5,640 | 2,149 | 3,120 | 3,632 | 3,407 | 3,553 | 3,842 |
| EBIT 1 | 4,288 | 4,414 | 933 | 1,820 | 2,287 | 2,028 | 2,208 | 2,564 |
| Net income 1 | 3,047 | 3,238 | -648 | 800 | 474 | 878.6 | 1,496 | 1,803 |
| Net Debt 1 | 6,841 | 7,289 | 8,918 | 8,060 | 7,601 | 7,158 | 6,598 | 5,748 |
| Reference price 2 | 76.86 | 68.56 | 50.11 | 59.69 | 54.19 | 51.97 | 51.97 | 51.97 |
| Nbr of stocks (in thousands) | 364,826 | 359,627 | 355,560 | 355,830 | 355,769 | 350,902 | - | - |
| Announcement Date | 11/15/21 | 11/14/22 | 11/13/23 | 11/12/24 | 11/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.77x | 2.71x | 13.54x | 4.18% | 233B | |
| 18.55x | 2.41x | 14.37x | 3.45% | 76.09B | |
| 15.88x | 1.65x | 9.4x | 3.99% | 42.63B | |
| 15.22x | 0.54x | 9.74x | 2.54% | 39.62B | |
| 19.46x | 2.98x | 12.12x | 3.59% | 32.31B | |
| 36.77x | 3.17x | 18.48x | 1.01% | 32.44B | |
| 25.03x | 5.24x | 16.69x | 3.35% | 28.38B | |
| 61.81x | 9.49x | 39.36x | 1.23% | 26.71B | |
| -7.76x | 1.75x | 8.73x | 7.28% | 26.12B | |
| Average | 22.75x | 3.33x | 15.83x | 3.4% | 59.68B | |
| Weighted average by Cap. | 20.99x | 2.89x | 14.48x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSN Stock
- 0LHR Stock
- Valuation Tyson Foods
Select your edition
All financial news and data tailored to specific country editions
