|
Real-time Estimate
Cboe BZX
12:35:47 2026-08-12 EDT
|
5-day change | 1st Jan Change | ||
| 55.87 USD | 0.00% |
|
0.00% | - |
| 08-11 | Tyson Foods, Inc. Announces Pricing of Senior Notes Offering | CI |
| 08-11 | Smithfield Foods trims full-year forecasts as consumers rein in spending | RE |
Company Valuation: Tyson Foods
Data adjusted to current consolidation scope
| Fiscal Period: September | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,041 | 24,656 | 17,817 | 21,239 | 19,279 | 19,801 | - | - |
| Change | - | -12.07% | -27.74% | 19.21% | -9.23% | 2.71% | - | - |
| Enterprise Value (EV) 1 | 34,882 | 31,945 | 26,735 | 29,299 | 26,880 | 26,973 | 26,329 | 25,549 |
| Change | - | -8.42% | -16.31% | 9.59% | -8.26% | 0.34% | -2.39% | -2.96% |
| P/E | 9.22x | 7.69x | -26.8x | 26.5x | 40.7x | 19.6x | 12.3x | 10.3x |
| PBR | 1.58x | 1.26x | 0.98x | 1.15x | 1.05x | 1.09x | 1.07x | 1.02x |
| PEG | - | 1.11x | 0x | -0x | -1x | 0x | 0.2x | 0.5x |
| Capitalization / Revenue | 0.6x | 0.46x | 0.34x | 0.4x | 0.35x | 0.35x | 0.35x | 0.34x |
| EV / Revenue | 0.74x | 0.6x | 0.51x | 0.55x | 0.49x | 0.48x | 0.46x | 0.44x |
| EV / EBITDA | 6.33x | 5.66x | 12.4x | 9.39x | 7.4x | 7.6x | 7.1x | 6.45x |
| EV / EBIT | 8.13x | 7.24x | 28.7x | 16.1x | 11.8x | 12.2x | 10.8x | 9.21x |
| EV / FCF | 13.3x | 39.9x | -143x | 20.1x | 22.8x | 17.9x | 14.6x | - |
| FCF Yield | 7.54% | 2.5% | -0.7% | 4.98% | 4.38% | 5.6% | 6.87% | - |
| Dividend per Share 2 | 1.805 | 1.855 | 1.94 | 1.97 | 2.01 | 2.028 | 2.092 | 2.137 |
| Rate of return | 2.35% | 2.71% | 3.87% | 3.3% | 3.71% | 3.59% | 3.71% | 3.79% |
| EPS 2 | 8.34 | 8.92 | -1.87 | 2.25 | 1.33 | 2.882 | 4.598 | 5.486 |
| Distribution rate | 21.6% | 20.8% | -104% | 87.6% | 151% | 70.4% | 45.5% | 39% |
| Net sales 1 | 47,049 | 53,282 | 52,881 | 53,309 | 54,441 | 56,430 | 56,766 | 57,526 |
| EBITDA 1 | 5,508 | 5,640 | 2,149 | 3,120 | 3,632 | 3,548 | 3,709 | 3,963 |
| EBIT 1 | 4,288 | 4,414 | 933 | 1,820 | 2,287 | 2,209 | 2,433 | 2,773 |
| Net income 1 | 3,047 | 3,238 | -648 | 800 | 474 | 956.3 | 1,565 | 1,846 |
| Net Debt 1 | 6,841 | 7,289 | 8,918 | 8,060 | 7,601 | 7,171 | 6,528 | 5,747 |
| Reference price 2 | 76.86 | 68.56 | 50.11 | 59.69 | 54.19 | 56.43 | 56.43 | 56.43 |
| Nbr of stocks (in thousands) | 364,826 | 359,627 | 355,560 | 355,830 | 355,769 | 350,902 | - | - |
| Announcement Date | 11/15/21 | 11/14/22 | 11/13/23 | 11/12/24 | 11/10/25 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.58x | 0.48x | 7.6x | 3.59% | 19.8B | |
| 11.44x | 0.35x | 5.8x | 6.98% | 13.94B | |
| 16.8x | 1.26x | 11.15x | 4.81% | 13.37B | |
| 8.24x | 0.44x | 3.8x | 7.22% | 13.34B | |
| 16.02x | 1.46x | 10.7x | 5.5% | 12.78B | |
| 9.75x | 0.63x | 5.92x | 4.91% | 9.4B | |
| 15.2x | 0.48x | 6.42x | -.--% | 6.4B | |
| 11.75x | 0.45x | 4.84x | 1.82% | 4.55B | |
| 23.11x | 0.41x | 5.29x | 0.62% | 4.39B | |
| Average | 14.65x | 0.66x | 6.83x | 3.94% | 10.89B | |
| Weighted average by Cap. | 14.60x | 0.70x | 7.24x | 4.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TSN Stock
- 0LHR Stock
- Valuation Tyson Foods
Select your edition
All financial news and data tailored to specific country editions
