|
Market Closed -
Australian S.E.
00:11:01 2026-11-13 EST
|
5-day change | 1st Jan Change | ||
| 0.7250 AUD | -3.33% |
|
0.00% | -27.86% |
| 09-28 | Tyro Payments CFO to Step Down | MT |
| 09-28 | Tyro Payments Limited Announces Intention of Emma Burk to step Down as CFO | CI |
Company Valuation: Tyro Payments Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 310.3 | 593.1 | 521.4 | 461.3 | 412.3 | 380.8 | - | - |
| Change | - | 91.13% | -12.09% | -11.52% | -10.63% | -7.63% | - | - |
| Enterprise Value (EV) 1 | 273.4 | 550.5 | 470.7 | 272 | 344.6 | 281.7 | 254.3 | 230.5 |
| Change | - | 101.33% | -14.51% | -42.21% | 26.69% | -18.26% | -9.71% | -9.39% |
| P/E | -10.5x | 102x | 20.9x | 26.6x | 19.8x | 15.1x | 14.6x | 14.3x |
| PBR | 1.95x | 3.34x | 2.51x | 2.04x | 1.7x | 1.39x | 1.27x | 1.14x |
| PEG | - | -1x | 0x | -0.9x | 1x | 0.7x | 3.96x | 6.46x |
| Capitalization / Revenue | 0.95x | 1.35x | 1.05x | 0.95x | 0.84x | 0.76x | 0.74x | 0.72x |
| EV / Revenue | 0.84x | 1.25x | 0.95x | 0.56x | 0.7x | 0.56x | 0.49x | 0.43x |
| EV / EBITDA | 25.6x | 13x | 8.45x | 4.42x | 5.15x | 3.95x | 3.33x | 2.84x |
| EV / EBIT | -10.4x | 92.3x | 22.6x | 14.3x | 13.4x | 9.63x | 7.61x | 6.29x |
| EV / FCF | -5.52x | 138x | 15.5x | 2.14x | -4.66x | 6.57x | 7.39x | 5.83x |
| FCF Yield | -18.1% | 0.72% | 6.46% | 46.7% | -21.5% | 15.2% | 13.5% | 17.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.0574 | 0.0112 | 0.0477 | 0.0331 | 0.0394 | 0.048 | 0.0497 | 0.0508 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 326.1 | 439.8 | 497.7 | 486.1 | 489.8 | 503.8 | 516.6 | 531.7 |
| EBITDA 1 | 10.67 | 42.3 | 55.68 | 61.58 | 66.89 | 71.26 | 76.26 | 81.09 |
| EBIT 1 | -26.21 | 5.962 | 20.86 | 18.96 | 25.71 | 29.26 | 33.42 | 36.63 |
| Net income 1 | -29.62 | 6.013 | 25.7 | 17.82 | 21.32 | 25.53 | 27.02 | 29.47 |
| Net Debt 1 | -36.88 | -42.6 | -50.77 | -189.4 | -67.68 | -99.15 | -126.5 | -150.4 |
| Reference price 2 | 0.6000 | 1.1400 | 0.9950 | 0.8800 | 0.7800 | 0.7250 | 0.7250 | 0.7250 |
| Nbr of stocks (in thousands) | 517,214 | 520,296 | 524,056 | 524,260 | 528,572 | 525,293 | - | - |
| Announcement Date | 8/28/22 | 8/28/23 | 8/25/24 | 8/25/25 | 8/24/26 | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.64x | 0.59x | 4.14x | -.--% | 268M | |
| 28.23x | 15.66x | 22.2x | 0.74% | 793B | |
| 41.28x | 7.5x | 26.62x | 0.87% | 90.34B | |
| 23.46x | 4.71x | 10.27x | 0.69% | 70.53B | |
| 50.89x | 1.81x | 10.05x | -.--% | 49.73B | |
| 11.49x | 1.49x | 7.37x | 0.97% | 48.43B | |
| -59.91x | 15.63x | 36.3x | -.--% | 35.26B | |
| 21.18x | 3.53x | 8.36x | 1.52% | 33.41B | |
| -14.74x | 2.97x | 7.08x | -.--% | 32.72B | |
| 22.37x | 6.5x | 12.37x | -.--% | 29.17B | |
| Average | 13.99x | 6.04x | 14.48x | 0.48% | 118B | |
| Weighted average by Cap. | 25.05x | 12.30x | 20.07x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TYR Stock
- Valuation Tyro Payments Limited
Select your edition
All financial news and data tailored to specific country editions
