Valuation Tyler Technologies, Inc. Deutsche Boerse AG

Stocks

Real-time Estimate Tradegate 14:22:57 2026-10-02 EDT			5-day change	1st Jan Change
287.60 ^EUR	+1.34%		+0.35%	-26.02%

09-29	Tyler Technologies, Inc. And South Carolina Department Of Motor Vehicles Expand Partnership For Digital Government And Payment Services	CI
09-28	Axon Enterprise, Inc. : Priced for Doubt, Built for Scale

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	22,043	13,425	17,613	24,679	19,532	13,522	-	-
Change	-	-39.1%	31.19%	40.12%	-20.86%	-30.77%	-	-
Enterprise Value (EV) ¹	23,023	14,202	18,083	24,509	19,035	13,079	12,466	11,701
Change	-	-38.32%	27.33%	35.54%	-22.34%	-31.29%	-4.69%	-6.14%
P/E	141x	83.3x	108x	95.3x	63x	38x	31.9x	28.3x
PBR	-	5.13x	6.02x	7.4x	5.37x	5.74x	3.96x	-
PEG	-	63.64x	417.96x	1.7x	3.3x	1.9x	1.7x	2.2x
Capitalization / Revenue	13.8x	7.26x	9.02x	11.5x	8.37x	5.3x	4.81x	4.42x
EV / Revenue	14.5x	7.68x	9.27x	11.5x	8.16x	5.12x	4.44x	3.83x
EV / EBITDA	52.8x	29.9x	37x	43.2x	29.3x	17.8x	14.9x	12.1x
EV / EBIT	56.8x	32.5x	40.4x	46.8x	31.4x	19x	15.9x	13x
EV / FCF	68.1x	42.9x	55.2x	42.6x	30.7x	19.2x	16x	13.2x
FCF Yield	1.47%	2.33%	1.81%	2.34%	3.26%	5.2%	6.26%	7.6%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.82	3.87	3.88	6.05	7.2	8.678	10.35	11.66
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,592	1,850	1,952	2,138	2,332	2,552	2,810	3,058
EBITDA ¹	435.7	475	488.4	567.8	650.4	734.5	834.6	965.9
EBIT ¹	405.5	437.1	448.1	523.8	606.7	687.1	781.8	897.2
Net income ¹	161.5	164.2	165.9	263	315.6	360.3	417.6	478.8
Net Debt ¹	979.8	776.5	470.1	-170	-497.5	-442.5	-1,055	-1,821
Reference price ²	537.95	322.41	418.12	576.64	453.95	330.18	330.18	330.18
Nbr of stocks (in thousands)	40,976	41,640	42,124	42,799	43,028	40,952	-	-
Announcement Date	2/16/22	2/15/23	2/14/24	2/12/25	2/11/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
MICROSOFT CORPORATION	26.03x	9.62x	15.72x	0.76%	3,808B
PALANTIR TECHNOLOGIES INC.	122.42x	54.13x	88.14x	-.--%	457B
ORACLE CORPORATION	20.78x	5.92x	10.37x	1.45%	419B
PALO ALTO NETWORKS, INC.	251.41x	22.44x	65.69x	-.--%	324B
CROWDSTRIKE HOLDINGS, INC.	2660.9x	44.6x	145.87x	-.--%	273B
SAP SE	26.43x	5.3x	16.72x	1.43%	243B
SERVICENOW, INC.	89.18x	8.66x	23.18x	-.--%	142B
FORTINET, INC.	57.8x	15.57x	41x	-.--%	131B
DATADOG, INC.	493.9x	21.18x	83.73x	-.--%	99.27B
Average	416.54x	20.83x	54.49x	0.4%	655.08B
Weighted average by Cap.	177.67x	15.26x	31.66x	0.65%