Company Valuation: Tyler Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,043 13,425 17,613 24,679 19,532 15,243 - -
Change - -39.1% 31.19% 40.12% -20.86% -21.96% - -
Enterprise Value (EV) 1 23,023 14,202 18,083 24,509 19,035 14,801 14,188 13,423
Change - -38.32% 27.33% 35.54% -22.34% -22.24% -4.14% -5.39%
P/E 141x 83.3x 108x 95.3x 63x 42.9x 36x 31.9x
PBR - 5.13x 6.02x 7.4x 5.37x 6.47x 4.46x -
PEG - 63.64x 417.96x 1.7x 3.3x 2.1x 1.9x 2.5x
Capitalization / Revenue 13.8x 7.26x 9.02x 11.5x 8.37x 5.97x 5.43x 4.99x
EV / Revenue 14.5x 7.68x 9.27x 11.5x 8.16x 5.79x 5.05x 4.39x
EV / EBITDA 52.8x 29.9x 37x 43.2x 29.3x 20.2x 17x 13.9x
EV / EBIT 56.8x 32.5x 40.4x 46.8x 31.4x 21.5x 18.1x 15x
EV / FCF 68.1x 42.9x 55.2x 42.6x 30.7x 21.7x 18.2x 15.1x
FCF Yield 1.47% 2.33% 1.81% 2.34% 3.26% 4.6% 5.5% 6.62%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.82 3.87 3.88 6.05 7.2 8.678 10.35 11.66
Distribution rate - - - - - - - -
Net sales 1 1,592 1,850 1,952 2,138 2,332 2,555 2,808 3,058
EBITDA 1 435.7 475 488.4 567.8 650.4 734.5 834.6 965.9
EBIT 1 405.5 437.1 448.1 523.8 606.7 687.1 781.8 897.2
Net income 1 161.5 164.2 165.9 263 315.6 360.3 417.6 478.8
Net Debt 1 979.8 776.5 470.1 -170 -497.5 -442.5 -1,055 -1,821
Reference price 2 537.95 322.41 418.12 576.64 453.95 372.22 372.22 372.22
Nbr of stocks (in thousands) 40,976 41,640 42,124 42,799 43,028 40,952 - -
Announcement Date 2/16/22 2/15/23 2/14/24 2/12/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
42.89x5.79x20.15x - 15.24B
25.76x9.51x15.51x0.77% 3,767B
123.05x53.23x86.4x-.--% 448B
70.5x14.88x31.37x-.--% 93.3B
420.2x18.03x71.28x-.--% 85.12B
108.16x9.37x23.73x-.--% 84.24B
38.28x1.92x15.3x-.--% 69.5B
196.24x6.27x24.21x-.--% 49.15B
114.63x4.71x22.88x-.--% 41.08B
27.42x5.66x27.17x-.--% 36.19B
Average 116.71x 12.94x 33.80x 0.09% 468.86B
Weighted average by Cap. 47.41x 13.72x 24.01x 0.62%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TYL Stock
  4. Valuation Tyler Technologies, Inc.