Company Valuation: Tyler Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,043 13,425 17,613 24,679 19,532 13,008 - -
Change - -39.1% 31.19% 40.12% -20.86% -33.4% - -
Enterprise Value (EV) 1 23,023 14,202 18,083 24,509 19,035 12,566 11,953 11,187
Change - -38.32% 27.33% 35.54% -22.34% -33.99% -4.88% -6.4%
P/E 141x 83.3x 108x 95.3x 63x 36.6x 30.7x 27.2x
PBR - 5.13x 6.02x 7.4x 5.37x 5.53x 3.81x -
PEG - 63.64x 417.96x 1.7x 3.3x 1.8x 1.6x 2.2x
Capitalization / Revenue 13.8x 7.26x 9.02x 11.5x 8.37x 5.09x 4.63x 4.25x
EV / Revenue 14.5x 7.68x 9.27x 11.5x 8.16x 4.92x 4.26x 3.66x
EV / EBITDA 52.8x 29.9x 37x 43.2x 29.3x 17.1x 14.3x 11.6x
EV / EBIT 56.8x 32.5x 40.4x 46.8x 31.4x 18.3x 15.3x 12.5x
EV / FCF 68.1x 42.9x 55.2x 42.6x 30.7x 18.5x 15.3x 12.6x
FCF Yield 1.47% 2.33% 1.81% 2.34% 3.26% 5.42% 6.53% 7.95%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.82 3.87 3.88 6.05 7.2 8.678 10.35 11.66
Distribution rate - - - - - - - -
Net sales 1 1,592 1,850 1,952 2,138 2,332 2,555 2,808 3,058
EBITDA 1 435.7 475 488.4 567.8 650.4 734.5 834.6 965.9
EBIT 1 405.5 437.1 448.1 523.8 606.7 687.1 781.8 897.2
Net income 1 161.5 164.2 165.9 263 315.6 360.3 417.6 478.8
Net Debt 1 979.8 776.5 470.1 -170 -497.5 -442.5 -1,055 -1,821
Reference price 2 537.95 322.41 418.12 576.64 453.95 317.64 317.64 317.64
Nbr of stocks (in thousands) 40,976 41,640 42,124 42,799 43,028 40,952 - -
Announcement Date 2/16/22 2/15/23 2/14/24 2/12/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
36.6x4.92x17.11x - 13.01B
25x9.23x15.03x0.79% 3,657B
112.92x48.73x79.09x-.--% 411B
67.3x14.19x29.93x-.--% 88.99B
429.62x18.35x72.2x-.--% 86.5B
152.79x8.93x22.79x-.--% 78.95B
42.47x2.24x17.85x-.--% 78.47B
118.79x5.21x25.14x-.--% 45.44B
-285.56x5.94x19.68x-.--% 39.39B
28.8x5.92x28.38x-.--% 37.87B
Average 72.87x 12.37x 32.72x 0.09% 453.62B
Weighted average by Cap. 42.35x 12.84x 22.66x 0.64%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TYL Stock
  4. Valuation Tyler Technologies, Inc.