Company Valuation: Tyler Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,043 13,425 17,613 24,679 19,532 13,473 - -
Change - -39.1% 31.19% 40.12% -20.86% -31.02% - -
Enterprise Value (EV) 1 23,023 14,202 18,083 24,509 19,035 12,808 12,043 11,313
Change - -38.32% 27.33% 35.54% -22.34% -32.71% -5.97% -6.06%
P/E 141x 83.3x 108x 95.3x 63x 38x 31.1x 27.5x
PBR - 5.13x 6.02x 7.4x 5.37x 3.43x 2.79x -
PEG - 63.64x 417.96x 1.7x 3.3x 2.2x 1.4x 2.1x
Capitalization / Revenue 13.8x 7.26x 9.02x 11.5x 8.37x 5.27x 4.8x 4.41x
EV / Revenue 14.5x 7.68x 9.27x 11.5x 8.16x 5.01x 4.29x 3.7x
EV / EBITDA 52.8x 29.9x 37x 43.2x 29.3x 17.2x 14.3x 11.6x
EV / EBIT 56.8x 32.5x 40.4x 46.8x 31.4x 18.5x 15.4x 12.5x
EV / FCF 68.1x 42.9x 55.2x 42.6x 30.7x 18.6x 15.4x 12.6x
FCF Yield 1.47% 2.33% 1.81% 2.34% 3.26% 5.38% 6.5% 7.92%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.82 3.87 3.88 6.05 7.2 8.418 10.26 11.62
Distribution rate - - - - - - - -
Net sales 1 1,592 1,850 1,952 2,138 2,332 2,558 2,807 3,056
EBITDA 1 435.7 475 488.4 567.8 650.4 745 843.3 976.3
EBIT 1 405.5 437.1 448.1 523.8 606.7 692.5 783.6 902.5
Net income 1 161.5 164.2 165.9 263 315.6 360 435.7 517.4
Net Debt 1 979.8 776.5 470.1 -170 -497.5 -665.2 -1,430 -2,160
Reference price 2 537.95 322.41 418.12 576.64 453.95 319.51 319.51 319.51
Nbr of stocks (in thousands) 40,976 41,640 42,124 42,799 43,028 42,167 - -
Announcement Date 2/16/22 2/15/23 2/14/24 2/12/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
37.95x5.01x17.19x - 13.47B
22.71x8.71x14.46x0.94% 2,925B
98.13x39.64x66.26x-.--% 317B
107.4x34.26x108.36x0.16% 110B
467.28x20.1x80.81x-.--% 92.08B
73.39x14.76x32.18x-.--% 91.05B
142.44x8.38x21.37x-.--% 73.58B
34.62x1.81x14.19x-.--% 63.73B
120.14x5.04x24.92x-.--% 43.94B
-34.72x4.57x21.88x-.--% 37B
Average 106.93x 14.23x 40.16x 0.12% 376.8B
Weighted average by Cap. 46.80x 12.27x 23.96x 0.73%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TYL Stock
  4. Valuation Tyler Technologies, Inc.