Company Valuation: Tyler Technologies, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 22,043 13,425 17,613 24,679 19,532 13,615 - -
Change - -39.1% 31.19% 40.12% -20.86% -30.3% - -
Enterprise Value (EV) 1 23,023 14,202 18,083 24,509 19,035 13,172 12,560 11,794
Change - -38.32% 27.33% 35.54% -22.34% -30.8% -4.65% -6.09%
P/E 141x 83.3x 108x 95.3x 63x 38.3x 32.1x 28.5x
PBR - 5.13x 6.02x 7.4x 5.37x 5.78x 3.99x -
PEG - 63.64x 417.96x 1.7x 3.3x 1.9x 1.7x 2.3x
Capitalization / Revenue 13.8x 7.26x 9.02x 11.5x 8.37x 5.33x 4.85x 4.45x
EV / Revenue 14.5x 7.68x 9.27x 11.5x 8.16x 5.16x 4.47x 3.86x
EV / EBITDA 52.8x 29.9x 37x 43.2x 29.3x 17.9x 15x 12.2x
EV / EBIT 56.8x 32.5x 40.4x 46.8x 31.4x 19.2x 16.1x 13.1x
EV / FCF 68.1x 42.9x 55.2x 42.6x 30.7x 19.4x 16.1x 13.3x
FCF Yield 1.47% 2.33% 1.81% 2.34% 3.26% 5.17% 6.21% 7.54%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 3.82 3.87 3.88 6.05 7.2 8.678 10.35 11.66
Distribution rate - - - - - - - -
Net sales 1 1,592 1,850 1,952 2,138 2,332 2,555 2,808 3,058
EBITDA 1 435.7 475 488.4 567.8 650.4 734.5 834.6 965.9
EBIT 1 405.5 437.1 448.1 523.8 606.7 687.1 781.8 897.2
Net income 1 161.5 164.2 165.9 263 315.6 360.3 417.6 478.8
Net Debt 1 979.8 776.5 470.1 -170 -497.5 -442.5 -1,055 -1,821
Reference price 2 537.95 322.41 418.12 576.64 453.95 332.46 332.46 332.46
Nbr of stocks (in thousands) 40,976 41,640 42,124 42,799 43,028 40,952 - -
Announcement Date 2/16/22 2/15/23 2/14/24 2/12/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
38.89x5.24x18.21x - 13.82B
25.07x9.26x15.15x0.8% 3,667B
116.4x50.67x82.24x-.--% 427B
410.75x17.46x69.02x-.--% 82.56B
58.87x12.44x26.23x-.--% 77.91B
96.92x8.29x21x-.--% 73.77B
34.34x1.66x13.29x-.--% 62.34B
194.07x6.2x23.93x-.--% 48.61B
111.51x4.4x21.39x-.--% 38.42B
28.38x5.87x28.18x-.--% 37.45B
Average 111.52x 12.15x 31.86x 0.09% 452.83B
Weighted average by Cap. 45.21x 13.13x 22.98x 0.65%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TYL Stock
  4. Valuation Tyler Technologies, Inc.
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!