|
End-of-day quote
Mexican S.E.
2026-08-31
|
5-day change | 1st Jan Change | ||
| 4,052.59 MXN | -1.44% |
|
-.--% | +61.27% |
| 07:20pm | Twilio Inc. Presents at Goldman Sachs Communacopia + Technology Conference 2026, Sep-08-2026 01:00 PM | |
| 08-19 | Software Companies' Second-Quarter Beat Rate Accelerates Sequentially, RBC Says | MT |
Company Valuation: Twilio Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 46,961 | 9,025 | 13,736 | 16,578 | 21,565 | 34,691 | - | - |
| Change | - | -80.78% | 52.19% | 20.69% | 30.09% | 60.86% | - | - |
| Enterprise Value (EV) 1 | 42,614 | 5,858 | 10,713 | 15,184 | 20,087 | 32,471 | 31,732 | 31,094 |
| Change | - | -86.25% | 82.88% | 41.74% | 32.29% | 61.65% | -2.28% | -2.01% |
| P/E | -48.3x | -7.14x | -13.7x | -164x | 677x | 26.3x | 64.6x | 46x |
| PBR | 4.27x | 0.86x | 1.42x | 2.07x | 2.78x | 3.87x | 3.68x | 3.42x |
| PEG | - | -0.3x | 0.7x | 1.9x | -5x | 0x | -1.1x | 1.1x |
| Capitalization / Revenue | 16.5x | 2.36x | 3.31x | 3.72x | 4.26x | 5.78x | 5.2x | 4.7x |
| EV / Revenue | 15x | 1.53x | 2.58x | 3.41x | 3.96x | 5.41x | 4.76x | 4.22x |
| EV / EBITDA | 163x | 21.3x | 13.1x | 16.5x | 17.9x | 26x | 21.4x | 18.1x |
| EV / EBIT | 16,910x | -1,305x | 20.1x | 21.3x | 21.7x | 28.3x | 23.8x | 19.9x |
| EV / FCF | -409x | -17.5x | 29.5x | 23.1x | 21.2x | 28.7x | 24.7x | 21.4x |
| FCF Yield | -0.24% | -5.71% | 3.39% | 4.33% | 4.71% | 3.48% | 4.04% | 4.68% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -5.45 | -6.86 | -5.54 | -0.66 | 0.21 | 8.592 | 3.498 | 4.915 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,842 | 3,826 | 4,154 | 4,458 | 5,067 | 6,000 | 6,673 | 7,376 |
| EBITDA 1 | 260.9 | 274.6 | 817.4 | 920.4 | 1,119 | 1,250 | 1,480 | 1,715 |
| EBIT 1 | 2.52 | -4.49 | 533 | 714.4 | 924 | 1,147 | 1,336 | 1,564 |
| Net income 1 | -949.9 | -1,256 | -1,015 | -109.4 | 33.83 | 1,354 | 539.2 | 782.3 |
| Net Debt 1 | -4,347 | -3,168 | -3,023 | -1,394 | -1,478 | -2,220 | -2,959 | -3,597 |
| Reference price 2 | 263.34 | 48.96 | 75.87 | 108.08 | 142.24 | 225.89 | 225.89 | 225.89 |
| Nbr of stocks (in thousands) | 178,329 | 184,340 | 181,043 | 153,384 | 151,613 | 153,575 | - | - |
| Announcement Date | 2/9/22 | 2/15/23 | 2/14/24 | 2/13/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.09x | 9.26x | 15.09x | 0.79% | 3,668B | |
| 111.57x | 48.52x | 78.74x | -.--% | 409B | |
| 59.12x | 12.49x | 26.35x | -.--% | 78.24B | |
| 372.68x | 15.88x | 62.77x | -.--% | 75.49B | |
| 98.7x | 8.43x | 21.35x | -.--% | 75.13B | |
| 38.23x | 1.91x | 15.3x | -.--% | 69.41B | |
| 178.3x | 5.67x | 21.89x | -.--% | 44.66B | |
| 111.29x | 4.57x | 22.16x | -.--% | 39.88B | |
| 26.29x | 5.41x | 25.98x | -.--% | 34.69B | |
| Average | 113.47x | 12.46x | 32.18x | 0.09% | 499.4B | |
| Weighted average by Cap. | 43.12x | 12.77x | 22.21x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TWLO Stock
- TWLO * Stock
- Valuation Twilio Inc.
Select your edition
All financial news and data tailored to specific country editions
