Valuation TTK Prestige Limited

Stocks

Market Closed - Bombay S.E. 06:02:20 2026-08-27 EDT			5-day change	1st Jan Change
606.75 ^INR	-0.60%		+3.68%	-1.58%

08-12	EFC (I) Limited entered into a Share Acquisition Agreement to acquire Ultrafresh Modular Solutions Limited from TTK Prestige Limited and others for approximately 360 million.	CI
08-06	Ttk Prestige Limited Announces Retirement of R Srinivasan as Non-Executive Director, Effective August 04, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	114,592	96,940	92,996	81,307	58,841	83,095	-	-
Change	-	-15.4%	-4.07%	-12.57%	-27.63%	41.22%	-	-
Enterprise Value (EV) ¹	114,861	97,809	93,847	82,537	60,218	84,269	83,928	84,210
Change	-	-14.85%	-4.05%	-12.05%	-27.04%	39.94%	-0.4%	0.34%
P/E	37.6x	38.1x	40.7x	72.8x	36.7x	35.6x	28.9x	23.6x
PBR	6.62x	4.97x	4.8x	4.33x	2.97x	4.04x	3.77x	3.78x
PEG	-	-2.3x	-4x	-1.4x	0.8x	0.8x	1.2x	1.1x
Capitalization / Revenue	4.21x	3.49x	3.47x	2.99x	1.98x	2.4x	2.2x	1.89x
EV / Revenue	4.22x	3.52x	3.5x	3.04x	2.03x	2.43x	2.22x	1.91x
EV / EBITDA	27x	27.3x	30.9x	32x	21.8x	24x	20.4x	16.9x
EV / EBIT	30.1x	32x	39.2x	44.1x	30.9x	32.6x	27.8x	21.9x
EV / FCF	45.6x	74.5x	42.4x	71.6x	49.5x	44.5x	35.2x	32.2x
FCF Yield	2.19%	1.34%	2.36%	1.4%	2.02%	2.25%	2.84%	3.1%
Dividend per Share ²	6	6	6	6	7.5	7.65	8.04	8.75
Rate of return	0.73%	0.86%	0.89%	1.01%	1.75%	1.26%	1.33%	1.44%
EPS ²	21.99	18.34	16.48	8.16	11.72	17.07	21.03	25.73
Distribution rate	27.3%	32.7%	36.4%	73.5%	64%	44.8%	38.2%	34%
Net sales ¹	27,224	27,771	26,780	27,148	29,736	34,622	37,723	43,999
EBITDA ¹	4,259	3,585	3,036	2,577	2,757	3,517	4,105	4,980
EBIT ¹	3,818	3,055	2,392	1,870	1,948	2,589	3,017	3,846
Net income ¹	3,048	2,527	2,285	1,124	1,606	2,428	2,881	3,531
Net Debt ¹	269	869	850.6	1,230	1,377	1,174	833	1,115
Reference price ²	826.70	699.35	670.90	593.70	429.65	606.75	606.75	606.75
Nbr of stocks (in thousands)	138,614	138,614	138,614	136,950	136,951	136,951	-	-
Announcement Date	5/28/22	5/25/23	5/28/24	5/27/25	5/22/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TTK PRESTIGE LIMITED	35.77x	2.45x	24.1x	1.25%	876M
RATIONAL AG	26.59x	5.06x	17.59x	2.75%	8.45B
GUANGDONG XINBAO ELECTRICAL APPLIANCES HOLDINGS CO., LTD	15.83x	0.39x	4.01x	2.21%	1.35B
YINDU KITCHEN EQUIPMENT CO., LTD	14.45x	-	-	-	1.09B
BEAR ELECTRIC APPLIANCE CO.,LTD.	14.42x	0.57x	4.79x	3.33%	763M
MARSSENGER KITCHENWARE CO., LTD.	62.86x	5.97x	42.98x	1.32%	665M
ZHEJIANG ENTIVE SMART KITCHEN APPLIANCE CO., LTD.	39.55x	7.92x	107.88x	-	604M
VATTI CORPORATION LIMITED	11.35x	-	-	4.74%	599M
Average	27.60x	3.73x	33.56x	2.6%	1.8B
Weighted average by Cap.	26.15x	4.30x	21.44x	2.64%