Company Valuation: TT Electronics plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 448.3 305.2 276.3 188.1 204 324 - -
Change - -31.91% -9.49% -31.92% 8.47% 58.82% - -
Enterprise Value (EV) 1 550.8 443.6 402.5 285.5 268.7 375.2 357.8 336.7
Change - -19.46% -9.28% -29.07% -5.87% 39.62% -4.64% -5.9%
P/E 35.6x -23.2x -40.1x -3.51x -4.01x 20.5x 13.5x 10.8x
PBR 1.36x 1.03x 1.03x 0.97x 1.41x 1.99x 1.71x 1.53x
PEG - 0x 0.8x -0x 0.71x -0x 0.3x 0.4x
Capitalization / Revenue 0.94x 0.49x 0.45x 0.36x 0.42x 0.67x 0.64x 0.61x
EV / Revenue 1.16x 0.72x 0.66x 0.55x 0.56x 0.78x 0.71x 0.64x
EV / EBITDA 10.8x 7.02x 5.81x 5.61x 5.45x 7.04x 6.07x 5.15x
EV / EBIT 15.8x 9.42x 7.62x 7.69x 7.22x 9.38x 7.89x 6.69x
EV / FCF -424x -33.9x 16.8x 10.3x 8.99x 40.1x 17.7x 12.9x
FCF Yield -0.24% -2.95% 5.94% 9.7% 11.1% 2.5% 5.65% 7.73%
Dividend per Share 2 0.056 0.063 0.068 0.0225 - 0.009 0.03 0.0402
Rate of return 2.19% 3.62% 4.35% 2.12% - 0.5% 1.65% 2.22%
EPS 2 0.072 -0.075 -0.039 -0.302 -0.285 0.0888 0.135 0.1676
Distribution rate 77.8% -84% -174% -7.45% - 10.1% 22.2% 24%
Net sales 1 476.2 617 613.9 521.1 481.4 481.4 503 527.2
EBITDA 1 50.9 63.2 69.3 50.9 49.3 53.32 58.92 65.4
EBIT 1 34.8 47.1 52.8 37.1 37.2 40 45.36 50.34
Net income 1 12.8 -13.2 -6.8 -53.4 -50.6 17.4 26.42 31.22
Net Debt 1 102.5 138.4 126.2 97.4 64.7 51.16 33.74 12.64
Reference price 2 2.560 1.740 1.562 1.060 1.144 1.816 1.816 1.816
Nbr of stocks (in thousands) 175,115 175,422 176,870 177,435 178,331 178,424 - -
Announcement Date 3/9/22 3/8/23 3/7/24 4/10/25 3/25/26 - - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
21.06x0.8x7.22x0.48% 445M
30.98x5.8x17.65x0.64% 196B
34.56x12.31x22.45x0.79% 124B
49.11x6.18x21.15x0.86% 114B
13.1x0.3x6.58x3.84% 105B
34.02x5.55x18.18x1.02% 79.55B
56.2x6.08x27.82x0.24% 65.65B
19.98x7.12x14.45x0.63% 63.95B
19.55x3.29x12.61x1.37% 61.56B
16.09x0.96x10.77x0.79% 53.9B
Average 29.46x 4.84x 15.89x 1.07% 86.4B
Weighted average by Cap. 31.33x 5.73x 17.24x 1.15%

Y-o-Y evolution of P/E

Valuation ratios - P/E - TT Electronics plc

Historical PBR trend

Valuation ratios - PBR - TT Electronics plc

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - TT Electronics plc

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - TT Electronics plc


Year-on-year evolution of the Yield

Valuation ratios - Yield - TT Electronics plc
  1. Stock Market
  2. Stocks
  3. TTG Stock
  4. Valuation TT Electronics plc