Valuation TSH Resources Singapore S.E.

Stocks

Market Closed - Singapore S.E. Other stock markets 21:24:18 2026-06-07 EDT			5-day change	1st Jan Change
0.3800 ^SGD	0.00%		0.00%	-1.30%

06-11	TSH Resources Releases May Production Report	MT
06-11	TSH Resources Berhad Reports Production Results for the Month of May, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	1,491	1,477	1,346	1,709	1,548	1,438	-	-
Change	-	-0.93%	-8.88%	26.98%	-9.41%	-7.12%	-	-
Enterprise Value (EV) ¹	2,325	1,662	1,398	1,703	1,445	1,183	1,044	899.2
Change	-	-28.5%	-15.92%	21.87%	-15.18%	-18.12%	-11.73%	-13.89%
P/E	8.82x	3.23x	14.2x	12.3x	8.75x	9.9x	9.57x	9.45x
PBR	0.91x	0.78x	0.66x	0.86x	0.84x	0.7x	0.67x	0.68x
PEG	-	0x	-0.2x	0.3x	0.2x	-0.6x	2.71x	7.84x
Capitalization / Revenue	1.25x	1.13x	1.26x	1.68x	1.46x	1.37x	1.34x	1.34x
EV / Revenue	1.96x	1.27x	1.31x	1.67x	1.36x	1.13x	0.97x	0.84x
EV / EBITDA	6.38x	4.88x	4.74x	4.83x	3.58x	3.5x	3.13x	2.6x
EV / EBIT	9.19x	6.96x	7.23x	7.6x	4.92x	5.23x	4.47x	3.79x
EV / FCF	6.67x	11.5x	8.31x	9.14x	5.81x	5.05x	4.69x	3.88x
FCF Yield	15%	8.69%	12%	10.9%	17.2%	19.8%	21.3%	25.8%
Dividend per Share ²	-	0.105	0.025	0.025	0.05	0.0412	0.0422	0.0492
Rate of return	-	9.81%	2.56%	2%	4.1%	3.58%	3.67%	4.28%
EPS ²	0.1225	0.3315	0.0688	0.1019	0.1395	0.1161	0.1202	0.1217
Distribution rate	-	31.7%	36.3%	24.5%	35.8%	35.5%	35.1%	40.4%
Net sales ¹	1,189	1,308	1,067	1,020	1,062	1,049	1,071	1,070
EBITDA ¹	364.1	341	294.6	352.4	403.2	338	333.3	345.4
EBIT ¹	253	239	193.4	224.2	293.9	226.1	233.4	237.1
Net income ¹	169	457.5	94.96	140.5	182.9	149.6	153.9	158
Net Debt ¹	834.2	185.5	51.98	-5.421	-103.2	-254.8	-393.6	-538.6
Reference price ²	1.080	1.070	0.975	1.250	1.220	1.150	1.150	1.150
Nbr of stocks (in thousands)	1,380,174	1,380,174	1,380,174	1,367,007	1,268,857	1,250,275	-	-
Announcement Date	2/24/22	2/23/23	2/22/24	2/27/25	2/25/26	-	-	-

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WENS FOODSTUFF GROUP CO., LTD.	31.56x	0.94x	10.32x	0.88%	12.7B
CHAROEN POKPHAND FOODS	7.91x	1.13x	9.14x	5.39%	4.79B
QL RESOURCES	29.2x	1.89x	14.31x	1.35%	3.36B
KWS SAAT SE & CO. KGAA	11.93x	1.29x	6.19x	2.12%	2.58B
BIOMAR GROUP A/S	12.99x	0.75x	8.36x	-	1.66B
SLC AGRÍCOLA S.A.	10.11x	1.66x	5.53x	5.59%	1.37B
Average	17.28x	1.28x	8.97x	3.07%	4.41B
Weighted average by Cap.	22.78x	1.16x	9.84x	2.2%