Company Valuation: Trustmark Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,027 2,128 1,703 2,163 2,335 2,678 - -
Change - 4.97% -19.98% 27.05% 7.96% 14.68% - -
Enterprise Value (EV) 2,027 2,128 1,703 2,163 2,335 2,678 2,678 2,678
Change - 4.97% -19.98% 27.05% 7.96% 14.68% 0% 0%
P/E 13.9x 29.8x 10.3x 9.74x 10.5x 11.2x 10.6x 10.1x
PBR 1.15x 1.43x 1.02x 1.1x 1.08x 1.21x 1.11x 1.04x
PEG - -0.6x 0x 0.3x 5.44x 1x 2.05x 2.02x
Capitalization / Revenue 3.11x 2.99x 2.2x 2.87x 2.88x 3.14x 2.95x -
EV / Revenue 0x 0x 0x 0x 0x 3.14x 2.95x -
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.61x 8.15x -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.92 0.96 1 1.016 1
Rate of return 2.83% 2.64% 3.3% 2.6% 2.46% 2.17% 2.2% 2.17%
EPS 2 2.34 1.17 2.7 3.63 3.7 4.12 4.333 4.55
Distribution rate 39.3% 78.6% 34.1% 25.3% 25.9% 24.3% 23.4% 22%
Net sales 1 652 712.2 773.3 753.1 810.8 854.3 907.2 -
EBITDA - - - - - - - -
EBIT 1 161.7 197.4 229.8 254.8 287.5 311.1 328.6 -
Net income 1 147.4 71.89 165.5 223 224.1 240.8 246.8 244.5
Net Debt - - - - - - - -
Reference price 2 32.46 34.91 27.88 35.37 38.95 46.12 46.12 46.12
Nbr of stocks (in thousands) 62,450 60,954 61,070 61,158 59,958 58,071 - -
Announcement Date 1/25/22 1/24/23 1/23/24 1/28/25 1/27/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.4x - - 2.17% 2.68B
13.48x - - 1.9% 892B
6.25x - - 4.97% 433B
6.8x - - 4.67% 381B
11.54x - - 2.36% 351B
6.36x - - 4.89% 344B
6.78x - - 4.71% 316B
10.55x - - 4.93% 294B
17.59x - - 2.39% 281B
11.26x - - 2.3% 248B
Average 10.20x 3.53% 354.17B
Weighted average by Cap. 10.32x 3.48%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Trustmark Corporation

Historical PBR trend

Valuation ratios - PBR - Trustmark Corporation

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Trustmark Corporation

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Trustmark Corporation


Year-on-year evolution of the Yield

Valuation ratios - Yield - Trustmark Corporation
  1. Stock Market
  2. Stocks
  3. TRMK Stock
  4. Valuation Trustmark Corporation