Company Valuation: Trustmark Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 2,027 2,128 1,703 2,163 2,335 2,652 -
Change - 4.97% -19.98% 27.05% 7.96% 13.55% -
Enterprise Value (EV) 2,027 2,128 1,703 2,163 2,335 2,652 2,652
Change - 4.97% -19.98% 27.05% 7.96% 13.55% 0%
P/E 13.9x 29.8x 10.3x 9.74x 10.5x 11.6x 11x
PBR 1.15x 1.43x 1.02x 1.1x 1.08x 1.18x 1.09x
PEG - -0.6x 0x 0.3x 5.44x 2.13x 2.18x
Capitalization / Revenue 3.11x 2.99x 2.2x 2.87x 2.88x 3.12x 2.98x
EV / Revenue 0x 0x 0x 0x 0x 3.12x 2.98x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 8.92x 8.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.92 0.96 0.992 1.008
Rate of return 2.83% 2.64% 3.3% 2.6% 2.46% 2.19% 2.23%
EPS 2 2.34 1.17 2.7 3.63 3.7 3.902 4.098
Distribution rate 39.3% 78.6% 34.1% 25.3% 25.9% 25.4% 24.6%
Net sales 1 652 712.2 773.3 753.1 810.8 849.7 889.7
EBITDA - - - - - - -
EBIT 1 161.7 197.4 229.8 254.8 287.5 297.1 308.5
Net income 1 147.4 71.89 165.5 223 224.1 228 233.9
Net Debt - - - - - - -
Reference price 2 32.46 34.91 27.88 35.37 38.95 45.25 45.25
Nbr of stocks (in thousands) 62,450 60,954 61,070 61,158 59,958 58,606 -
Announcement Date 1/25/22 1/24/23 1/23/24 1/28/25 1/27/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
11.6x - - 2.19% 2.65B
6.28x - - 5% 336B
19.16x - - 0.91% 101B
14.2x - - 4.79% 74.14B
6.07x - - 5.21% 59.98B
7.57x - - 6.79% 60.51B
5x - - 6.04% 56.57B
17.58x - - 3.04% 48.43B
10.11x - - 4.2% 45.67B
12.88x - - 5.43% 43.54B
Average 11.04x 4.36% 82.85B
Weighted average by Cap. 9.79x 4.55%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TRMK Stock
  4. Valuation Trustmark Corporation
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!