|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 11.84 EUR | -1.91% |
|
-4.92% | +4.01% |
| 07-01 | Tripadvisor, Inc. Announces Board Appointments | CI |
| 06-16 | TripAdvisor Removes Valuation Uncertainty With TheFork Sale, Wedbush Says | MT |
Company Valuation: Tripadvisor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,767 | 2,528 | 2,982 | 2,058 | 1,701 | 1,570 | - | - |
| Change | - | -32.89% | 17.98% | -30.99% | -17.36% | -7.7% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 2,343 | 2,754 | 1,873 | 1,874 | 1,710 | 1,517 | 1,295 |
| Change | - | -40.57% | 17.56% | -32% | 0.04% | -8.75% | -11.25% | -14.68% |
| P/E | -25.2x | 128x | 269x | 369x | 47x | 23.8x | 17.7x | 11.6x |
| PBR | 4.77x | 3.05x | 3.58x | 2.2x | 2.58x | 2.17x | 1.71x | 1.38x |
| PEG | - | -1x | -6.3x | -7.4x | 0x | 0.3x | 0.5x | 0.2x |
| Capitalization / Revenue | 4.18x | 1.69x | 1.67x | 1.12x | 0.9x | 0.83x | 0.81x | 0.77x |
| EV / Revenue | 4.37x | 1.57x | 1.54x | 1.02x | 0.99x | 0.91x | 0.78x | 0.63x |
| EV / EBITDA | 39.4x | 7.94x | 8.25x | 5.53x | 5.87x | 5.42x | 4.48x | 3.51x |
| EV / EBIT | -30.1x | 23.2x | 21.9x | 20.4x | 23.4x | 14.7x | 11.3x | 7.23x |
| EV / FCF | 73x | 6.81x | 16x | 26.8x | 11.5x | 8.07x | 6.72x | 4.85x |
| FCF Yield | 1.37% | 14.7% | 6.24% | 3.74% | 8.7% | 12.4% | 14.9% | 20.6% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | 0.14 | 0.08 | 0.04 | 0.31 | 0.5663 | 0.7638 | 1.159 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 902 | 1,492 | 1,788 | 1,835 | 1,891 | 1,883 | 1,948 | 2,041 |
| EBITDA 1 | 100 | 295 | 334 | 339 | 319 | 315.5 | 338.7 | 368.3 |
| EBIT 1 | -131 | 101 | 126 | 92 | 80 | 116.1 | 134 | 179.1 |
| Net income 1 | -148 | 20 | 10 | 5 | 40 | 66.26 | 89.27 | 119.1 |
| Net Debt 1 | 175 | -185 | -228 | -185 | 173 | 140 | -52.3 | -275 |
| Reference price 2 | 27.26 | 17.98 | 21.53 | 14.77 | 14.56 | 13.49 | 13.49 | 13.49 |
| Nbr of stocks (in thousands) | 138,181 | 140,586 | 138,515 | 139,336 | 116,803 | 116,361 | - | - |
| Announcement Date | 2/16/22 | 2/14/23 | 2/14/24 | 2/20/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.04x | 4.66x | 12.53x | 0.95% | 138B | |
| 16.53x | 1.86x | 7.44x | 0.71% | 31.34B | |
| 14.05x | 1.67x | 6.11x | 0.94% | 26.81B | |
| 138.79x | 4.89x | 28.98x | -.--% | 4.9B | |
| 8.01x | 0.79x | 3.04x | 2.64% | 3.81B | |
| 14.89x | 0.68x | 4.22x | 3.45% | 1.69B | |
| 63.57x | 5.64x | 38.83x | -.--% | 1.62B | |
| 47.59x | 1.46x | 7.38x | 0.39% | 1.5B | |
| 10.24x | 2.11x | 5.16x | -.--% | 1.01B | |
| Average | 36.74x | 2.64x | 12.63x | 1.01% | 23.39B | |
| Weighted average by Cap. | 19.78x | 3.74x | 11.23x | 0.92% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRIP Stock
- T6A Stock
- Valuation Tripadvisor, Inc.
Select your edition
All financial news and data tailored to specific country editions
