|
Real-time Estimate
Tradegate
14:51:12 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 7.331 EUR | -0.64% |
|
-3.68% | -36.42% |
| 09-23 | Meta's Muse rekindles fears over winners and losers as personal AI agent emerges | RE |
| 08-11 | TripAdvisor's Visibility Into Recovery Remains Limited, UBS Says | MT |
Company Valuation: Tripadvisor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,767 | 2,528 | 2,982 | 2,058 | 1,701 | 985.6 | - | - |
| Change | - | -32.89% | 17.98% | -30.99% | -17.36% | -42.04% | - | - |
| Enterprise Value (EV) 1 | 3,942 | 2,343 | 2,754 | 1,873 | 1,874 | 1,058 | 692 | 475.1 |
| Change | - | -40.57% | 17.56% | -32% | 0.04% | -43.54% | -34.59% | -31.34% |
| P/E | -25.2x | 128x | 269x | 369x | 47x | 31.1x | 15x | 10.3x |
| PBR | 4.77x | 3.05x | 3.58x | 2.2x | 2.58x | 1.39x | 1.2x | 1.03x |
| PEG | - | -1x | -6.3x | -7.4x | 0x | -2.4x | 0x | 0.2x |
| Capitalization / Revenue | 4.18x | 1.69x | 1.67x | 1.12x | 0.9x | 0.62x | 0.6x | 0.59x |
| EV / Revenue | 4.37x | 1.57x | 1.54x | 1.02x | 0.99x | 0.67x | 0.42x | 0.29x |
| EV / EBITDA | 39.4x | 7.94x | 8.25x | 5.53x | 5.87x | 4.6x | 2.8x | 1.82x |
| EV / EBIT | -30.1x | 23.2x | 21.9x | 20.4x | 23.4x | 13.2x | 7.21x | 4.41x |
| EV / FCF | 73x | 6.81x | 16x | 26.8x | 11.5x | 5.85x | 4.32x | 2.68x |
| FCF Yield | 1.37% | 14.7% | 6.24% | 3.74% | 8.7% | 17.1% | 23.1% | 37.4% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -1.08 | 0.14 | 0.08 | 0.04 | 0.31 | 0.2701 | 0.5618 | 0.816 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 902 | 1,492 | 1,788 | 1,835 | 1,891 | 1,583 | 1,647 | 1,665 |
| EBITDA 1 | 100 | 295 | 334 | 339 | 319 | 230 | 247.2 | 261.4 |
| EBIT 1 | -131 | 101 | 126 | 92 | 80 | 80.37 | 96.03 | 107.8 |
| Net income 1 | -148 | 20 | 10 | 5 | 40 | 34.36 | 63.66 | 98.94 |
| Net Debt 1 | 175 | -185 | -228 | -185 | 173 | 72.25 | -293.7 | -510.5 |
| Reference price 2 | 27.260 | 17.980 | 21.530 | 14.770 | 14.560 | 8.410 | 8.410 | 8.410 |
| Nbr of stocks (in thousands) | 138,181 | 140,586 | 138,515 | 139,336 | 116,803 | 117,199 | - | - |
| Announcement Date | 2/16/22 | 2/14/23 | 2/14/24 | 2/20/25 | 2/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.61x | 4.35x | 11.72x | 1.03% | 123B | |
| 14.26x | 1.83x | 7.2x | 0.72% | 31.71B | |
| 24.51x | 1.8x | 7.49x | 0.82% | 24.83B | |
| 95.98x | 4.03x | 22.7x | 0% | 4.4B | |
| 47.67x | 4.4x | 27.87x | -.--% | 1.89B | |
| 34.64x | 1.31x | 6.66x | 0.4% | 1.47B | |
| 10.01x | 0.69x | 4.1x | 4.91% | 1.45B | |
| 31.14x | 0.67x | 4.6x | -.--% | 986M | |
| 17.72x | 0.78x | 8.73x | 3.27% | 911M | |
| Average | 32.39x | 2.21x | 11.23x | 1.24% | 21.2B | |
| Weighted average by Cap. | 18.91x | 3.50x | 10.68x | 0.95% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRIP Stock
- T6A Stock
- Valuation Tripadvisor, Inc.
Select your edition
All financial news and data tailored to specific country editions
