Company Valuation: Trimble, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,885 12,469 13,048 17,024 18,636 12,502 - -
Change - -43.02% 4.64% 30.47% 9.47% -32.92% - -
Enterprise Value (EV) 1 22,853 13,718 15,885 17,676 19,775 13,270 12,310 11,351
Change - -39.97% 15.79% 11.27% 11.88% -32.9% -7.24% -7.79%
P/E ratio 44.9x 28.1x 42x 11.4x 44.5x 23.9x 17.6x 14x
PBR 5.62x 3.12x 2.89x 2.98x 3.24x 2.15x 1.96x -
PEG - -3.89x -1.4x 0x -0.6x 0.9x 0.5x 0.5x
Capitalization / Revenue 5.98x 3.39x 3.43x 4.62x 5.2x 3.21x 2.97x 2.73x
EV / Revenue 6.25x 3.73x 4.18x 4.8x 5.51x 3.41x 2.92x 2.48x
EV / EBITDA 24.4x 15x 15.7x 17.7x 18.9x 11.5x 9.75x 8.28x
EV / EBIT 26.7x 16.3x 17x 18.9x 20x 12.1x 10.1x 8.42x
EV / FCF 32.4x 39.4x 28.6x 35.5x 54.8x 15.7x 12.9x 10.4x
FCF Yield 3.08% 2.54% 3.49% 2.82% 1.83% 6.36% 7.77% 9.63%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.94 1.8 1.25 6.09 1.76 2.246 3.045 3.835
Distribution rate - - - - - - - -
Net sales 1 3,659 3,676 3,799 3,683 3,587 3,892 4,211 4,579
EBITDA 1 936.9 917.3 1,010 1,000 1,046 1,155 1,263 1,371
EBIT 1 857 841.5 934.7 937.2 988.1 1,099 1,221 1,347
Net income 1 492.7 449.7 311.3 1,504 424 521.6 675.1 823.8
Net Debt 1 967.5 1,249 2,837 651.8 1,139 768.1 -192.1 -1,151
Reference price 2 87.19 50.56 52.45 69.71 78.33 53.63 53.63 53.63
Nbr of stocks (in thousands) 251,008 246,625 248,768 244,208 237,921 233,112 - -
Announcement Date 2/9/22 2/8/23 2/12/24 2/19/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
23.87x3.41x11.49x - 12.5B
36.44x10.61x19.65x0.9% 609B
22.21x4.4x13.43x1.71% 213B
57.4x6.84x18.82x-.--% 118B
35.85x3.39x12.21x0.19% 45.09B
5.7x103.16x1210.43x-.--% 44.72B
31.82x12.41x20.17x-.--% 28B
27.18x1.6x14.58x-.--% 13.97B
72.06x6.94x28.17x-.--% 10.59B
55.58x2.36x9.65x-.--% 10.66B
Average 36.81x 15.51x 135.86x 0.31% 110.57B
Weighted average by Cap. 34.81x 12.20x 66.07x 0.84%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRMB Stock
  4. Valuation Trimble, Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
BENEFIT NOW