Company Valuation: Trimble, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 21,885 12,469 13,048 17,024 18,636 11,753 - -
Change - -43.02% 4.64% 30.47% 9.47% -36.93% - -
Enterprise Value (EV) 1 22,853 13,718 15,885 17,676 19,775 12,522 11,561 10,602
Change - -39.97% 15.79% 11.27% 11.88% -36.68% -7.67% -8.29%
P/E Ratio 44.9x 28.1x 42x 11.4x 44.5x 22.4x 16.6x 13.1x
PBR 5.62x 3.12x 2.89x 2.98x 3.24x 2.03x 1.85x -
PEG - -3.89x -1.4x 0x -0.6x 0.8x 0.5x 0.5x
Capitalization / Revenue 5.98x 3.39x 3.43x 4.62x 5.2x 3.02x 2.79x 2.57x
EV / Revenue 6.25x 3.73x 4.18x 4.8x 5.51x 3.22x 2.75x 2.32x
EV / EBITDA 24.4x 15x 15.7x 17.7x 18.9x 10.8x 9.16x 7.73x
EV / EBIT 26.7x 16.3x 17x 18.9x 20x 11.4x 9.47x 7.87x
EV / FCF 32.4x 39.4x 28.6x 35.5x 54.8x 14.8x 12.1x 9.7x
FCF Yield 3.08% 2.54% 3.49% 2.82% 1.83% 6.74% 8.27% 10.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.94 1.8 1.25 6.09 1.76 2.246 3.045 3.835
Distribution rate - - - - - - - -
Net sales 1 3,659 3,676 3,799 3,683 3,587 3,892 4,211 4,579
EBITDA 1 936.9 917.3 1,010 1,000 1,046 1,155 1,263 1,371
EBIT 1 857 841.5 934.7 937.2 988.1 1,099 1,221 1,347
Net income 1 492.7 449.7 311.3 1,504 424 521.6 675.1 823.8
Net Debt 1 967.5 1,249 2,837 651.8 1,139 768.1 -192.1 -1,151
Reference price 2 87.19 50.56 52.45 69.71 78.33 50.42 50.42 50.42
Nbr of stocks (in thousands) 251,008 246,625 248,768 244,208 237,921 233,112 - -
Announcement Date 2/9/22 2/8/23 2/12/24 2/19/25 2/10/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.45x3.22x10.84x - 11.75B
31.68x9.42x17.46x1.06% 530B
19.87x3.86x11.79x1.92% 190B
51.35x6.07x16.71x-.--% 105B
35.29x3.34x12.03x0.19% 44.38B
5.55x100.89x1183.86x-.--% 43.59B
31.08x12.15x19.8x-.--% 27.35B
27.92x1.65x15.09x-.--% 14.39B
69.44x6.64x28.45x-.--% 10.2B
18.38x3.17x11.64x2.85% 9.91B
Average 31.30x 15.04x 132.77x 0.67% 98.61B
Weighted average by Cap. 30.59x 11.56x 67.61x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRMB Stock
  4. Valuation Trimble, Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!