Valuation Trilogiq

Stocks

Real-time Euronext Paris 11:55:00 2026-09-28 EDT			5-day change	1st Jan Change
5.000 ^EUR	0.00%		0.00%	-5.66%

08-26	Trilogiq S.A. Reports Earnings Results for the Full Year Ended March 31, 2026	CI
01-19	Trilogiq S.A. Reports Earnings Results for the Half Year Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2023	2024	2025	2026
Market Cap ¹	15.84	18.78	22.49	17.77
Change	-	18.54%	19.8%	-20.99%
Enterprise Value (EV) ¹	-4.746	-4.175	-2.693	-9.168
Change	-	12.03%	35.5%	-240.44%
P/E	-25.1x	12x	21.6x	25.2x
PBR	0.45x	0.48x	0.62x	0.52x
PEG	-	-0x	-0.6x	-0.8x
Capitalization / Revenue	0.71x	0.78x	0.97x	0.85x
EV / Revenue	-0.21x	-0.17x	-0.12x	-0.44x
EV / EBITDA	-5.91x	-2.31x	-2.34x	-5.68x
EV / EBIT	11.1x	-4.82x	-9.97x	-12.9x
EV / FCF	-	-	-	-
FCF Yield	-	-	-	-
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.17	0.42	0.28	0.19
Distribution rate	-	-	-	-
Net sales ¹	22.19	24.07	23.2	20.98
EBITDA ¹	0.803	1.808	1.151	1.615
EBIT ¹	-0.428	0.867	0.27	0.713
Net income ¹	-0.634	1.549	1.06	0.739
Net Debt ¹	-20.58	-22.95	-25.19	-26.94
Reference price ²	4.260	5.050	6.050	4.780
Nbr of stocks (in thousands)	3,718	3,718	3,718	3,718
Announcement Date	7/22/24	7/22/24	7/25/25	8/27/26

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRILOGIQ	-	-	-	-	21.14M
PARKER-HANNIFIN CORPORATION	31x	5.4x	19.54x	0.84%	122B
FANUC CORPORATION	26.91x	4.95x	17.32x	2.23%	35.23B
INGERSOLL RAND INC.	30.14x	4.02x	15.2x	0.11%	29.64B
SMC CORPORATION	20.02x	3.44x	10.99x	1.52%	27.91B
DOVER CORPORATION	21.12x	3.07x	13.22x	1.11%	25.79B
XYLEM INC.	22.03x	2.7x	11.63x	1.71%	23.56B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	89.98x	31.73x	69.52x	0.47%	21.89B
ALFA LAVAL AB	26.46x	3.31x	16.19x	1.72%	23.46B
Average	33.46x	7.33x	21.70x	1.21%	34.42B
Weighted average by Cap.	31.78x	6.34x	20.25x	1.12%