Valuation Travelzoo

Stocks

Market Closed - Nasdaq Other stock markets 16:00:00 2026-08-06 EDT			5-day change	1st Jan Change
7.140 ^USD	+0.42%		-4.29%	+0.28%

07-29	Barrington Cuts Price Target on Travelzoo to $9.50 From $12, Keeps Outperform Rating	MT
07-28	Top Midday Decliners	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	115.5	55.18	133.2	235.5	77.84	73.09	-	-
Change	-	-52.22%	141.31%	76.87%	-66.95%	-6.1%	-	-
Enterprise Value (EV)	115.5	55.18	133.2	235.5	77.84	73.09	73.09	73.09
Change	-	-52.22%	141.31%	76.87%	-66.95%	-6.1%	0%	0%
P/E	94.2x	8.4x	11.5x	18.8x	17.4x	-52.7x	9.48x	9.23x
PBR	-	-	-	-	-	-	-	-
PEG	-	0x	0.2x	0.7x	-0.3x	0x	-0x	3.46x
Capitalization / Revenue	1.83x	0.78x	1.58x	2.81x	0.85x	0.78x	0.69x	0.69x
EV / Revenue	0x	0x	0x	0x	0x	0.78x	0.69x	0.69x
EV / EBITDA	-	-	-	-	-	-	3,691,350x	-
EV / EBIT	-0x	0x	0x	0x	0x	-40.3x	6.58x	7.25x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.1	0.53	0.83	1.06	0.41	-0.135	0.75	0.77
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	63.19	70.6	84.48	83.9	91.72	94.3	106	106.1
EBITDA	0.848	9.416	17.46	19.77	7.209	-	19.8	-
EBIT ¹	-0.972	7.227	15.57	18.5	6.906	-1.814	11.11	10.09
Net income ¹	1.167	6.634	12.37	13.57	4.7	-1.417	6.435	7.668
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	9.420	4.450	9.530	19.950	7.120	7.110	7.110	7.110
Nbr of stocks (in thousands)	12,259	12,400	13,972	11,804	10,932	10,280	-	-
Announcement Date	3/3/22	3/22/23	2/28/24	2/25/25	2/19/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRAVELZOO	-52.67x	-	-	-	73.09M
BOOKING HOLDINGS INC.	19.7x	5.45x	14.68x	0.81%	156B
EXPEDIA GROUP, INC.	20.04x	2.31x	9.23x	0.61%	38.37B
TRIP.COM GROUP LIMITED	16.49x	1.92x	7.32x	0.76%	28.94B
MAKEMYTRIP LIMITED	121.49x	5.13x	28.81x	0.01%	5.76B
TONGCHENG TRAVEL HOLDINGS LIMITED	8.78x	0.9x	3.49x	2.41%	4.18B
FLIGHT CENTRE TRAVEL GROUP LIMITED	17.07x	0.82x	5.07x	3%	1.95B
TRIPADVISOR, INC.	25.1x	0.94x	5.65x	-.--%	1.63B
SEERA HOLDING GROUP	45.83x	1.41x	7.15x	0.41%	1.44B
TRAINLINE PLC	11.49x	2.32x	5.69x	-.--%	1.15B
Average	23.33x	2.36x	9.68x	0.89%	23.9B
Weighted average by Cap.	21.74x	4.32x	12.83x	0.79%