Valuation Transnational Corporation Plc

Stocks

End-of-day quote Nigerian S.E. 2026-10-30			5-day change	1st Jan Change
33.50 ^NGN	-.--%		-7.20%	-26.21%

10-26	Transnational Corporation Plc Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2026	CI
07-22	Transnational Corporation Plc Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	36,583	39,022	45,932	352,012	442,047	461,355
Change	-	6.67%	17.71%	666.37%	25.58%	4.37%
Enterprise Value (EV) ¹	151,934	131,173	141,199	438,813	512,592	514,933
Change	-	-13.66%	7.64%	210.78%	16.81%	0.46%
P/E	-42.4x	2.82x	5.95x	21.7x	8.58x	5.38x
PBR	0.55x	0.39x	0.43x	2.7x	2.49x	2.02x
PEG	-	-0x	-0.1x	0x	0x	0.1x
Capitalization / Revenue	0.49x	0.35x	0.34x	1.79x	1.08x	0.85x
EV / Revenue	2.02x	1.18x	1.05x	2.23x	1.26x	0.95x
EV / EBITDA	5.75x	2.93x	2.67x	4.9x	3.56x	2.44x
EV / EBIT	7.35x	3.43x	3.07x	5.42x	3.8x	2.66x
EV / FCF	12.6x	1.75x	23.5x	25.1x	31.6x	-20.9x
FCF Yield	7.93%	57%	4.26%	3.98%	3.16%	-4.79%
Dividend per Share ²	0.04	0.08	0.2	0.4	1	2
Rate of return	1.11%	2.08%	4.42%	1.15%	2.3%	4.41%
EPS ²	-0.0848	1.36	0.76	1.6	5.07	8.44
Distribution rate	-47.2%	5.88%	26.3%	25%	19.7%	23.7%
Net sales ¹	75,271	111,219	134,721	196,990	407,916	544,141
EBITDA ¹	26,422	44,846	52,929	89,475	144,065	211,222
EBIT ¹	20,670	38,189	45,954	81,014	134,924	193,720
Net income ¹	-862	13,964	7,788	16,378	51,525	85,789
Net Debt ¹	115,351	92,151	95,267	86,802	70,545	53,578
Reference price ²	3.60	3.84	4.52	34.64	43.50	45.40
Nbr of stocks (in thousands)	10,161,998	10,161,998	10,161,998	10,161,998	10,161,998	10,161,998
Announcement Date	3/31/21	3/25/22	3/30/23	5/23/24	3/8/25	2/26/26

¹NGN in Million²NGN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TRANSNATIONAL CORPORATION PLC	-	-	-	-	253M
GE VERNOVA INC.	27.29x	4.53x	31.72x	0.23%	226B
NEXTERA ENERGY	20.51x	9.22x	16.52x	2.97%	176B
IBERDROLA, S.A.	20.97x	4.46x	12.27x	3.29%	165B
CHINA YANGTZE POWER CO., LTD.	20.23x	11.3x	14.79x	3.46%	109B
SOUTHERN COMPANY	21.31x	5.98x	13.13x	3.24%	108B
ENEL S.P.A.	12.79x	1.87x	6.63x	5.55%	103B
DUKE ENERGY CORPORATION	18.85x	5.69x	11.46x	3.42%	99.33B
CONSTELLATION ENERGY CORPORATION	21.29x	3.16x	13.15x	0.65%	92.96B
AMERICAN ELECTRIC POWER COMPANY, INC.	20.13x	5.16x	12.48x	2.96%	70.9B
Average	20.37x	5.71x	14.68x	2.86%	115.04B
Weighted average by Cap.	21.16x	5.80x	16.57x	2.63%