Company Valuation: Transcat, Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 557.3 682.3 983.8 683.1 665.6 815.5 - -
Change - 22.44% 44.19% -30.56% -2.57% 22.53% - -
Enterprise Value (EV) 557.3 682.3 983.8 683.1 665.6 815.5 815.5 815.5
Change - 22.44% 44.19% -30.56% -2.57% 22.53% 0% 0%
P/E 49.4x 63.8x 68.4x 46.7x 125x 194x 87.3x 40.1x
PBR 6.47x 6.78x 4.13x 2.37x 2.21x 2.5x 2.3x 2.07x
PEG - -9.57x 4.2x -12.69x -2x -9.2x 1x 0x
Capitalization / Revenue 2.72x 2.96x 3.79x 2.45x 2.01x 2.25x 2.11x 1.99x
EV / Revenue 0x 0x 0x 0x 0x 2.25x 2.11x 1.99x
EV / EBITDA 0x 0x 0x 0x 0x 15.2x 13.8x 12.3x
EV / EBIT 0x 0x 0x 0x 0x 69x 43.6x 27.2x
EV / FCF 0x 0x - - 0x 33x 25.4x 20.1x
FCF Yield 1.34% 1.1% - - 2.94% 3.03% 3.94% 4.98%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 1.5 1.4 1.63 1.57 0.57 0.45 1 2.18
Distribution rate - - - - - - - -
Net sales 1 205 230.6 259.5 278.4 331.9 362.1 386.7 409.7
EBITDA 1 26.31 30.42 38.61 39.73 48.74 53.73 59.21 66.1
EBIT 1 14.14 16.25 19.78 17.87 13.26 11.82 18.72 29.97
Net income 1 11.38 10.69 13.65 14.52 5.376 4.296 9.625 21.11
Net Debt - - - - - - - -
Reference price 2 74.09 89.32 111.43 73.38 71.32 87.31 87.31 87.31
Nbr of stocks (in thousands) 7,521 7,639 8,829 9,309 9,332 9,341 - -
Announcement Date 5/23/22 5/22/23 5/21/24 5/19/25 5/26/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
195.71x - - - 823M
41.19x7.37x26.6x0.87% 80.57B
39.02x4.56x14.9x1.17% 20.59B
30.01x1.25x12.55x1.08% 15.41B
19.08x2.05x10.15x3.67% 13.78B
25.15x2.83x12.14x2.98% 11.95B
25.51x3.51x13.52x2.29% 7.93B
15.1x0.66x9.45x1.39% 6.9B
44.19x2x15.56x0.46% 5.25B
17.85x0.38x8.7x4.12% 5.13B
Average 45.28x 2.73x 13.73x 2% 16.83B
Weighted average by Cap. 35.28x 4.86x 19.27x 1.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TRNS Stock
  4. Valuation Transcat, Inc.