|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 17.30 THB | +4.85% |
|
+6.79% | +50.43% |
| 05-14 | TQM Alpha posts Q2 profit attributable of 185.7 mln baht | RE |
| 05-14 | Tranche Update on TQM Alpha Public Company Limited's Equity Buyback Plan announced on February 27, 2026. | CI |
Company Valuation: TQM Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 29,100 | 23,400 | 17,250 | 15,300 | 6,828 | 10,065 | - |
| Change | - | -19.59% | -26.28% | -11.3% | -55.37% | 47.4% | - |
| Enterprise Value (EV) 1 | 28,296 | 22,691 | 16,395 | 14,824 | 6,605 | 10,904 | 10,973 |
| Change | - | -19.81% | -27.75% | -9.58% | -55.45% | 65.1% | 0.63% |
| P/E | 32.8x | 28.9x | 21.1x | 18.9x | 9.35x | 13.1x | 12x |
| PBR | 5.44x | 9.1x | 6.35x | 5.31x | 2.37x | 3.35x | 3.14x |
| PEG | - | -3.29x | 28.49x | -25.7x | -1.05x | 1.7x | 1.38x |
| Capitalization / Revenue | 8.89x | 6.52x | 4.68x | 3.92x | 1.77x | 2.46x | 2.38x |
| EV / Revenue | 8.64x | 6.32x | 4.45x | 3.8x | 1.71x | 2.67x | 2.6x |
| EV / EBITDA | 25.3x | 18.8x | 13x | 11.7x | 5.82x | 8.8x | 8.58x |
| EV / EBIT | 29.8x | 23.3x | 15.9x | 14.2x | 7.21x | 10.6x | 10.1x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.225 | 1.2 | 1 | 0.95 | - | 1.12 | 1.135 |
| Rate of return | 2.53% | 3.08% | 3.48% | 3.73% | - | 6.47% | 6.56% |
| EPS 2 | 1.48 | 1.35 | 1.36 | 1.35 | 1.23 | 1.325 | 1.44 |
| Distribution rate | 82.8% | 88.9% | 73.5% | 70.4% | - | 84.5% | 78.8% |
| Net sales 1 | 3,274 | 3,590 | 3,685 | 3,906 | 3,857 | 4,084 | 4,227 |
| EBITDA 1 | 1,119 | 1,205 | 1,263 | 1,265 | 1,134 | 1,239 | 1,279 |
| EBIT 1 | 948 | 974.9 | 1,033 | 1,041 | 916.5 | 1,024 | 1,089 |
| Net income 1 | 890.4 | 809.3 | 816.3 | 810.9 | 736.8 | 790.1 | 818.7 |
| Net Debt 1 | -803.7 | -708.8 | -855 | -476.3 | -223.7 | 839.5 | 908.6 |
| Reference price 2 | 48.50 | 39.00 | 28.75 | 25.50 | 11.50 | 17.30 | 17.30 |
| Nbr of stocks (in thousands) | 600,000 | 600,000 | 600,000 | 600,000 | 593,768 | 581,777 | - |
| Announcement Date | 2/25/22 | 2/28/23 | 2/28/24 | 2/27/25 | 2/27/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.06x | 2.67x | 8.8x | 6.47% | 299M | |
| 23.56x | 4.99x | 14.77x | 0.86% | 77.25B | |
| 26.16x | 4.54x | 13.96x | 1.12% | 63.66B | |
| 10.4x | 0.64x | - | 3.77% | 33.82B | |
| 17.13x | 3.06x | 10.93x | 1.29% | 27.87B | |
| 20.38x | 4.14x | 11.76x | 1% | 22.93B | |
| 13.49x | - | - | 6.69% | 12.6B | |
| 47.13x | 2.62x | 8.71x | 1.23% | 5.41B | |
| 79.26x | 20.11x | 33.07x | -.--% | 4.15B | |
| 18.27x | 3.12x | 9.66x | 4.03% | 4.03B | |
| Average | 26.88x | 5.10x | 13.96x | 2.65% | 25.2B | |
| Weighted average by Cap. | 22.27x | 4.12x | 13.76x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TQM Stock
- Valuation TQM Corporation
Select your edition
All financial news and data tailored to specific country editions
