|
Market Closed -
London S.E.
11:35:28 2026-09-04 EDT
|
5-day change | 1st Jan Change | ||
| 332.80 GBX | +0.06% |
|
-3.48% | +28.25% |
| 08-31 | Milan rises on oil stocks, Tenaris leads | AN |
| 08-26 | OVH's CFO is leaving in five days, the stock drops 8% |  |
Company Valuation: TP ICAP Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,204 | 1,361 | 1,492 | 1,940 | 1,931 | 2,412 | - | - |
| Change | - | 13% | 9.63% | 30.03% | -0.44% | 24.88% | - | - |
| Enterprise Value (EV) 1 | 1,276 | 1,372 | 1,362 | 1,686 | 1,797 | 2,157 | 2,009 | 1,832 |
| Change | - | 7.49% | -0.73% | 23.79% | 6.61% | 20.03% | -6.89% | -8.81% |
| P/E | 218x | 13.4x | 21x | 12.1x | 10.7x | 12.2x | 11.2x | 10.3x |
| PBR | 0.59x | 0.64x | 0.74x | 0.95x | 0.96x | 1.1x | 1.05x | 1x |
| PEG | - | 0x | -0.7x | 0x | 0.8x | 0.9x | 1.27x | 1.16x |
| Capitalization / Revenue | 0.65x | 0.64x | 0.68x | 0.86x | 0.82x | 0.98x | 0.96x | 0.93x |
| EV / Revenue | 0.68x | 0.65x | 0.62x | 0.75x | 0.76x | 0.88x | 0.8x | 0.7x |
| EV / EBITDA | 4.05x | 3.84x | 3.65x | 4.24x | 4.25x | 4.81x | 4.36x | 3.76x |
| EV / EBIT | 5.48x | 4.99x | 4.54x | 5.2x | 5.17x | 5.89x | 5.23x | 4.46x |
| EV / FCF | - | - | 6.33x | 4.18x | 15.4x | 7.24x | 5.97x | 5.21x |
| FCF Yield | - | - | 15.8% | 23.9% | 6.51% | 13.8% | 16.8% | 19.2% |
| Dividend per Share 2 | 0.095 | 0.124 | 0.148 | 0.161 | 0.168 | 0.1772 | 0.1888 | 0.2027 |
| Rate of return | 6.22% | 7.11% | 7.58% | 6.24% | 6.47% | 5.32% | 5.67% | 6.09% |
| EPS 2 | 0.007 | 0.13 | 0.093 | 0.213 | 0.242 | 0.2738 | 0.298 | 0.3245 |
| Distribution rate | 1,357% | 95.4% | 159% | 75.6% | 69.4% | 64.7% | 63.3% | 62.5% |
| Net sales 1 | 1,865 | 2,115 | 2,191 | 2,253 | 2,353 | 2,454 | 2,503 | 2,599 |
| EBITDA 1 | 315 | 357 | 373 | 398 | 423 | 448.9 | 460.6 | 487.4 |
| EBIT 1 | 233 | 275 | 300 | 324 | 348 | 366.1 | 383.8 | 410.5 |
| Net income 1 | 5 | 103 | 74 | 167 | 186 | 202.3 | 217 | 233.9 |
| Net Debt 1 | 72 | 11 | -130 | -254 | -134 | -254.6 | -403.3 | -580.2 |
| Reference price 2 | 1.527 | 1.745 | 1.953 | 2.580 | 2.595 | 3.328 | 3.328 | 3.328 |
| Nbr of stocks (in thousands) | 788,671 | 779,861 | 763,891 | 751,902 | 744,287 | 724,767 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/12/24 | 3/11/25 | 3/12/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.15x | 0.88x | 4.81x | 5.32% | 3.26B | |
| 16.78x | 7.33x | - | 1.97% | 342B | |
| 14.68x | 10.71x | - | 1.83% | 314B | |
| 12.31x | - | - | 1.83% | 231B | |
| 17.57x | 7.01x | 11.66x | 1.16% | 189B | |
| 10.31x | 1.74x | - | 3.58% | 62.78B | |
| 11.83x | 8.57x | - | 3.5% | 31.26B | |
| 15.37x | 5.37x | - | 3.77% | 30.59B | |
| 18.34x | - | - | 0.34% | 28.29B | |
| 7.1x | - | - | 4.27% | 26.43B | |
| Average | 13.64x | 5.94x | 8.23x | 2.76% | 125.9B | |
| Weighted average by Cap. | 14.89x | 7.96x | 11.54x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TLPR Stock
- Valuation TP ICAP Group PLC
Select your edition
All financial news and data tailored to specific country editions
