|
Market Closed -
London S.E.
11:35:24 2026-09-28 EDT
|
5-day change | 1st Jan Change | ||
| 327.80 GBX | -0.18% |
|
-0.61% | +26.32% |
| 09-23 | FTSE MIB in the red, Eni tops the board with Brent above $100 | AN |
| 09-22 | WINNERS & LOSERS: Kingfisher outlook lifts peer Wickes as well | AN |
Company Valuation: TP ICAP Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,204 | 1,361 | 1,492 | 1,940 | 1,931 | 2,380 | - | - |
| Change | - | 13% | 9.63% | 30.03% | -0.44% | 23.23% | - | - |
| Enterprise Value (EV) 1 | 1,276 | 1,372 | 1,362 | 1,686 | 1,797 | 2,131 | 1,985 | 1,808 |
| Change | - | 7.49% | -0.73% | 23.79% | 6.61% | 18.58% | -6.87% | -8.91% |
| P/E | 218x | 13.4x | 21x | 12.1x | 10.7x | 11.4x | 10.2x | 8.97x |
| PBR | 0.59x | 0.64x | 0.74x | 0.95x | 0.96x | 1.08x | 1.04x | 0.99x |
| PEG | - | 0x | -0.7x | 0x | 0.8x | 0.6x | 0.9x | 0.7x |
| Capitalization / Revenue | 0.65x | 0.64x | 0.68x | 0.86x | 0.82x | 0.97x | 0.95x | 0.92x |
| EV / Revenue | 0.68x | 0.65x | 0.62x | 0.75x | 0.76x | 0.87x | 0.79x | 0.7x |
| EV / EBITDA | 4.05x | 3.84x | 3.65x | 4.24x | 4.25x | 4.88x | 4.36x | 3.71x |
| EV / EBIT | 5.48x | 4.99x | 4.54x | 5.2x | 5.17x | 5.82x | 5.17x | 4.4x |
| EV / FCF | - | - | 6.33x | 4.18x | 15.4x | 7.15x | 5.9x | 5.14x |
| FCF Yield | - | - | 15.8% | 23.9% | 6.51% | 14% | 17% | 19.4% |
| Dividend per Share 2 | 0.095 | 0.124 | 0.148 | 0.161 | 0.168 | 0.1772 | 0.1888 | 0.225 |
| Rate of return | 6.22% | 7.11% | 7.58% | 6.24% | 6.47% | 5.4% | 5.75% | 6.85% |
| EPS 2 | 0.007 | 0.13 | 0.093 | 0.213 | 0.242 | 0.2881 | 0.3225 | 0.3662 |
| Distribution rate | 1,357% | 95.4% | 159% | 75.6% | 69.4% | 61.5% | 58.5% | 61.4% |
| Net sales 1 | 1,865 | 2,115 | 2,191 | 2,253 | 2,353 | 2,454 | 2,502 | 2,599 |
| EBITDA 1 | 315 | 357 | 373 | 398 | 423 | 436.4 | 455.6 | 487.3 |
| EBIT 1 | 233 | 275 | 300 | 324 | 348 | 366.1 | 383.8 | 410.6 |
| Net income 1 | 5 | 103 | 74 | 167 | 186 | 217.2 | 230.5 | 249.6 |
| Net Debt 1 | 72 | 11 | -130 | -254 | -134 | -248.8 | -395.2 | -572.1 |
| Reference price 2 | 1.527 | 1.745 | 1.953 | 2.580 | 2.595 | 3.284 | 3.284 | 3.284 |
| Nbr of stocks (in thousands) | 788,671 | 779,861 | 763,891 | 751,902 | 744,287 | 724,767 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/12/24 | 3/11/25 | 3/12/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.4x | 0.87x | 4.88x | 5.4% | 3.15B | |
| 15.15x | 6.94x | - | 2.19% | 308B | |
| 13.4x | 10.31x | - | 2.04% | 283B | |
| 12.01x | - | - | 1.87% | 225B | |
| 15.92x | 6.38x | 10.61x | 1.28% | 171B | |
| 9.73x | 1.43x | - | 3.79% | 58.4B | |
| 15.48x | 5.33x | - | 3.78% | 30.19B | |
| 10.47x | 7.69x | - | 3.95% | 29.46B | |
| 16.26x | - | - | 0.39% | 24.75B | |
| 6.19x | - | - | 4.69% | 24.46B | |
| Average | 12.60x | 5.56x | 7.75x | 2.94% | 115.85B | |
| Weighted average by Cap. | 13.67x | 7.50x | 10.51x | 2.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TLPR Stock
- Valuation TP ICAP Group PLC
Select your edition
All financial news and data tailored to specific country editions
