Valuation Toyota Motor Corporation Deutsche Boerse AG
Stocks
TOM
JP3633400001
Auto & Truck Manufacturers
|
Market Closed -
Deutsche Boerse AG
15:41:39 2026-09-25 EDT
|
5-day change | 1st Jan Change | ||
| 16.41 EUR | +1.31% |
|
-0.82% | -9.20% |
| 09-25 | Exchange-Traded Funds, Equity Futures up Pre-Bell Friday as Treasury Yields Rise, Oil Prices Fall | MT |
| 09-25 | GM, Ford Q3 US New Vehicle Sales Seen Dropping YOY, Cox Says | MT |
Company Valuation: Toyota Motor Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 30,631,613 | 25,502,542 | 51,110,075 | 34,171,258 | 41,211,569 | 35,316,823 | - | - |
| Change | - | -16.74% | 100.41% | -33.14% | 20.6% | -14.3% | - | - |
| Enterprise Value (EV) 1 | 51,014,316 | 47,365,849 | 78,259,795 | 57,045,974 | 71,757,416 | 67,234,771 | 67,753,617 | 67,171,367 |
| Change | - | -7.15% | 65.22% | -27.11% | 25.79% | -6.3% | 0.77% | -0.86% |
| P/E | 10.8x | 10.5x | 10.4x | 7.28x | 10.7x | 9.61x | 8.62x | 7.84x |
| PBR | 1.17x | 0.9x | 1.49x | 0.95x | 1.03x | 0.91x | 0.85x | 0.8x |
| PEG | - | -0.8x | 0x | -4.18x | -0.6x | 1.78x | 0.8x | 0.79x |
| Capitalization / Revenue | 0.98x | 0.69x | 1.13x | 0.71x | 0.81x | 0.65x | 0.64x | 0.62x |
| EV / Revenue | 1.63x | 1.27x | 1.74x | 1.19x | 1.42x | 1.25x | 1.22x | 1.17x |
| EV / EBITDA | 12.7x | 9.94x | 10.5x | 9.27x | 13.8x | 11.3x | 10.3x | 9.58x |
| EV / EBIT | 17x | 17.4x | 14.6x | 11.9x | 19.1x | 17x | 14.7x | 13.5x |
| EV / FCF | 16.2x | 31.5x | 33.2x | 36.5x | 23.3x | 28.6x | 26.8x | 24.7x |
| FCF Yield | 6.17% | 3.18% | 3.02% | 2.74% | 4.3% | 3.5% | 3.74% | 4.04% |
| Dividend per Share 2 | 52 | 60 | 75 | 90 | 95 | 102.1 | 112.8 | 121.4 |
| Rate of return | 2.34% | 3.19% | 1.98% | 3.44% | 3% | 3.41% | 3.77% | 4.06% |
| EPS 2 | 205.2 | 179.5 | 365.9 | 359.6 | 295.2 | 311.2 | 346.9 | 381.3 |
| Distribution rate | 25.3% | 33.4% | 20.5% | 25% | 32.2% | 32.8% | 32.5% | 31.8% |
| Net sales 1 | 31,379,507 | 37,154,298 | 45,095,325 | 48,036,704 | 50,684,952 | 53,961,462 | 55,553,423 | 57,225,629 |
| EBITDA 1 | 4,002,897 | 4,764,929 | 7,440,000 | 6,156,086 | 5,185,116 | 5,948,655 | 6,566,661 | 7,014,879 |
| EBIT 1 | 2,995,697 | 2,725,025 | 5,352,934 | 4,795,586 | 3,766,216 | 3,958,392 | 4,599,391 | 4,985,655 |
| Net income 1 | 2,850,110 | 2,451,318 | 4,944,933 | 4,765,086 | 3,848,098 | 3,772,097 | 4,097,603 | 4,404,181 |
| Net Debt 1 | 20,382,703 | 21,863,307 | 27,149,720 | 22,874,716 | 30,545,847 | 31,917,948 | 32,436,794 | 31,854,544 |
| Reference price 2 | 2,222.50 | 1,880.00 | 3,792.00 | 2,616.00 | 3,162.00 | 2,989.50 | 2,989.50 | 2,989.50 |
| Nbr of stocks (in thousands) | 13,782,503 | 13,565,182 | 13,478,395 | 13,062,407 | 13,033,387 | 11,813,622 | - | - |
| Announcement Date | 5/11/22 | 5/10/23 | 5/8/24 | 5/8/25 | 5/8/26 | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.61x | 1.25x | 11.3x | 3.41% | 224B | |
| 7.74x | 0.35x | 2.82x | 0.88% | 72.5B | |
| 8.45x | 1.23x | 13.99x | 3.12% | 60.46B | |
| 12.36x | 0.28x | 3.54x | 4.74% | 50.68B | |
| 23.68x | 1.37x | 7.68x | 2.26% | 47.37B | |
| 7.68x | 0.07x | 0.7x | 7.65% | 43.42B | |
| 11.21x | 0.67x | 9.26x | 4.1% | 42.93B | |
| 4.31x | -0x | -0.01x | 7.15% | 40.98B | |
| 8.42x | -0.09x | -0.74x | 4.37% | 38.03B | |
| Average | 10.38x | 0.57x | 5.39x | 4.19% | 68.98B | |
| Weighted average by Cap. | 10.13x | 0.78x | 7.30x | 3.76% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 7203 Stock
- TOM Stock
- Valuation Toyota Motor Corporation
Select your edition
All financial news and data tailored to specific country editions
