Company Valuation: Toyam Sports Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2020 2021 2022 2023 2024 2025
Market Cap 1 524.9 595 1,957 4,874 1,894 624
Change - 13.36% 228.93% 149.03% -61.14% -67.05%
Enterprise Value (EV) 1 542.5 593.6 1,956 4,879 1,853 621.5
Change - 9.43% 229.5% 149.44% -62.03% -66.45%
P/E 493x 177x 184x -39.4x 39x -1.3x
PBR 3.84x 4.26x 6.82x 7.59x 0.57x 0.21x
PEG - 1x 1x 0x -0x 0x
Capitalization / Revenue 27.6x 64.1x 80.5x 143x 6.78x 8.08x
EV / Revenue 28.6x 64x 80.4x 143x 6.64x 8.04x
EV / EBITDA - - - - - -
EV / EBIT - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 0.00501 0.0158 0.05 -0.29 0.0858 -0.83
Distribution rate - - - - - -
Net sales 1 18.98 9.279 24.32 34 279.2 77.26
EBITDA - - - - - -
EBIT - - - - - -
Net income 1 1.065 3.354 10.74 -122.2 48.51 -479.6
Net Debt 1 17.61 -1.351 -1.052 5.313 -41.14 -2.557
Reference price 2 2.4700 2.8000 9.2100 11.4400 3.3500 1.0800
Nbr of stocks (in thousands) 212,490 212,490 212,490 426,015 565,315 577,815
Announcement Date 12/5/20 9/8/21 9/8/22 9/8/23 9/8/24 9/8/25
1INR in Million2INR
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 3.84M
-53.91x3.59x15.25x-.--% 4.79B
7.06x0.21x2.38x2.03% 4.06B
18.04x2.2x6.07x1.35% 2.19B
25.66x - - - 1.29B
8.21x1.61x5.35x5.83% 1.18B
19.03x - - 1.19% 1.1B
Average 4.01x 1.90x 7.26x 2.08% 2.09B
Weighted average by Cap. -8.64x 2.03x 8.37x 1.46%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TOYAMSL Stock
  4. Valuation Toyam Sports Limited