Valuation TOWA Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 02:30:00 2026-07-17 EDT			5-day change	1st Jan Change
2,791.00 ^JPY	-11.82%		-10.83%	+29.81%

05-12	Jefferies Adjusts Towa's Price Target to 4,000 Yen From 3,400 Yen, Keeps at Buy	MT
05-11	Towa Corporation Proposes Year End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 5, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,496	52,391	266,737	111,460	166,488	209,403	-	-
Change	-	-14.81%	409.12%	-58.21%	49.37%	25.78%	-	-
Enterprise Value (EV) ¹	59,507	51,717	259,357	97,371	156,228	199,002	197,753	193,129
Change	-	-13.09%	401.49%	-62.46%	60.45%	27.38%	-0.63%	-2.34%
P/E	7.56x	7.13x	41.4x	13.7x	36.2x	24.4x	19.7x	17.3x
PBR	1.51x	1.11x	4.56x	1.82x	2.36x	2.69x	2.45x	2.2x
PEG	-	-0.74x	-3.4x	0.5x	-0.8x	0.3x	0.8x	1.2x
Capitalization / Revenue	1.21x	0.97x	5.28x	2.08x	3.06x	3.11x	2.83x	2.55x
EV / Revenue	1.17x	0.96x	5.14x	1.82x	2.87x	2.96x	2.67x	2.35x
EV / EBITDA	4.42x	4.13x	23.2x	8.43x	15.6x	13.8x	10.9x	9.85x
EV / EBIT	5.17x	5.15x	29.9x	11x	22.6x	16.5x	13.1x	11.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	16.67	13.33	13.33	20	20	24.6	26.6	25.33
Rate of return	2.03%	1.91%	0.37%	1.35%	0.9%	0.88%	0.95%	0.91%
EPS ²	108.4	97.9	85.9	108.3	61.22	114.4	141.4	161.7
Distribution rate	15.4%	13.6%	15.5%	18.5%	32.7%	21.5%	18.8%	15.7%
Net sales ¹	50,666	53,822	50,471	53,479	54,365	67,333	74,014	82,250
EBITDA ¹	13,455	12,535	11,202	11,553	10,040	14,400	18,100	19,600
EBIT ¹	11,505	10,037	8,661	8,880	6,917	12,086	15,043	17,200
Net income ¹	8,129	7,346	6,444	8,121	4,593	8,585	10,614	12,131
Net Debt ¹	-1,989	-674	-7,380	-14,089	-10,260	-10,400	-11,649	-16,274
Reference price ²	819.67	698.00	3,556.67	1,486.00	2,219.00	2,791.00	2,791.00	2,791.00
Nbr of stocks (in thousands)	75,026	75,059	74,996	75,007	75,028	75,028	-	-
Announcement Date	5/12/22	5/11/23	5/10/24	5/9/25	5/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TOWA CORPORATION	24.39x	2.96x	13.82x	0.88%	1.29B
APPLIED MATERIALS, INC.	40.42x	12.46x	36.3x	0.37%	421B
NAURA TECHNOLOGY GROUP CO., LTD.	64.01x	9.63x	49.03x	0.15%	72.48B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	90.11x	19.43x	90.45x	0.09%	49.56B
ASM INTERNATIONAL N.V.	39.52x	10.27x	26.85x	0.45%	48.63B
DISCO CORPORATION	38.59x	12.28x	25.9x	1.01%	43.28B
GLOBALFOUNDRIES, INC.	42.63x	4.12x	12.09x	0.07%	31.54B
PIOTECH INC.	100.89x	23.6x	101.9x	0.12%	29.85B
ACM RESEARCH (SHANGHAI), INC.	80.32x	15.81x	71.02x	0.26%	21.38B
BE SEMICONDUCTOR INDUSTRIES N.V.	56.32x	18.56x	41.33x	1.51%	20.43B
Average	57.72x	12.91x	46.87x	0.49%	73.9B
Weighted average by Cap.	50.00x	12.84x	42.67x	0.38%