Valuation TOWA Corporation

Stocks

Market Closed - Japan Exchange 02:30:00 2026-10-14 EDT			5-day change	1st Jan Change
2,419.00 ^JPY	-2.03%		-5.99%	+12.51%

10-06	Towa to Invest 5 Billion Yen in New Kyoto Chipmaking Tool Plant	MT
08-06	TOWA Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	61,496	52,391	266,737	111,460	166,488	181,502	-	-
Change	-	-14.81%	409.12%	-58.21%	49.37%	9.02%	-	-
Enterprise Value (EV) ¹	59,507	51,717	259,357	97,371	156,228	173,080	173,146	167,276
Change	-	-13.09%	401.49%	-62.46%	60.45%	10.79%	0.04%	-3.39%
P/E	7.56x	7.13x	41.4x	13.7x	36.2x	20.8x	16.2x	13.6x
PBR	1.51x	1.11x	4.56x	1.82x	2.36x	2.35x	2.09x	1.87x
PEG	-	-0.74x	-3.4x	0.5x	-0.8x	0.2x	0.6x	0.7x
Capitalization / Revenue	1.21x	0.97x	5.28x	2.08x	3.06x	2.61x	2.31x	2.01x
EV / Revenue	1.17x	0.96x	5.14x	1.82x	2.87x	2.49x	2.2x	1.86x
EV / EBITDA	4.42x	4.13x	23.2x	8.43x	15.6x	11.5x	8.83x	8.12x
EV / EBIT	5.17x	5.15x	29.9x	11x	22.6x	14.1x	10.8x	8.72x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	16.67	13.33	13.33	20	20	24.6	26.6	25.33
Rate of return	2.03%	1.91%	0.37%	1.35%	0.9%	1.02%	1.1%	1.05%
EPS ²	108.4	97.9	85.9	108.3	61.22	116.1	149.4	178.4
Distribution rate	15.4%	13.6%	15.5%	18.5%	32.7%	21.2%	17.8%	14.2%
Net sales ¹	50,666	53,822	50,471	53,479	54,365	69,493	78,529	90,130
EBITDA ¹	13,455	12,535	11,202	11,553	10,040	15,100	19,600	20,600
EBIT ¹	11,505	10,037	8,661	8,880	6,917	12,274	16,000	19,175
Net income ¹	8,129	7,346	6,444	8,121	4,593	8,716	11,213	13,390
Net Debt ¹	-1,989	-674	-7,380	-14,089	-10,260	-8,422	-8,355	-14,225
Reference price ²	819.67	698.00	3,556.67	1,486.00	2,219.00	2,419.00	2,419.00	2,419.00
Nbr of stocks (in thousands)	75,026	75,059	74,996	75,007	75,028	75,032	-	-
Announcement Date	5/12/22	5/11/23	5/10/24	5/9/25	5/11/26	-	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOWA CORPORATION	21.26x	2.54x	11.71x	1%	1.17B
ASML HOLDING N.V.	38.92x	13.12x	29.95x	0.61%	649B
APPLIED MATERIALS, INC.	35.22x	10.68x	30.92x	0.42%	368B
LAM RESEARCH CORPORATION	32x	10.62x	26.13x	0.38%	377B
KLA CORPORATION	34.2x	13.38x	27.7x	0.52%	240B
ADVANTEST CORPORATION	43.29x	16.26x	31.62x	0.22%	185B
TOKYO ELECTRON LIMITED	33.53x	7.58x	23.09x	1.45%	166B
ASE TECHNOLOGY HOLDING CO., LTD.	39.13x	4.22x	19.39x	1.32%	101B
NAURA TECHNOLOGY GROUP CO., LTD.	57.24x	8.51x	45.29x	0.16%	64.07B
TERADYNE, INC.	42.83x	11.4x	32.15x	0.14%	59.45B
Average	37.76x	9.83x	27.79x	0.62%	221.06B
Weighted average by Cap.	37.21x	11.57x	28.85x	0.57%