Company Valuation: Touchstar plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 6.356 7.204 7.585 7.79 4.753 5.743 -
Change - 13.33% 5.29% 2.7% -38.99% 20.83% -
Enterprise Value (EV) 1 6.356 3.728 7.585 4.872 2.415 4.183 4.009
Change - -41.35% 103.48% -35.77% -50.43% 73.22% -4.16%
P/E 18.7x 12.9x 12.2x 21.4x - -12.9x 35x
PBR - - - - - - -
PEG - 0.2x 0.8x -0.5x - - -0x
Capitalization / Revenue 1.04x 1.07x 1.05x 1.13x 0.7x 0.91x 0.72x
EV / Revenue 1.04x 0.55x 1.05x 0.71x 0.35x 0.66x 0.5x
EV / EBITDA - - - - - - -
EV / EBIT - - - 11.9x 1,207x -7.75x 28.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.025 0.03 0.0325 0.0325 0.0325
Rate of return - - 2.7% 3.16% 5.42% 4.48% 4.48%
EPS 2 0.0402 0.0658 0.0758 0.0443 - -0.0562 0.0207
Distribution rate - - 33% 67.7% - -57.8% 157%
Net sales 1 6.104 6.743 7.224 6.893 6.821 6.3 8
EBITDA 1.072 1.334 - 1.156 0.759 - -
EBIT 1 - - - 0.408 0.002 -0.54 0.14
Net income 1 0.341 0.558 - 0.366 - -0.445 0.164
Net Debt 1 - -3.476 - -2.918 -2.338 -1.56 -1.734
Reference price 2 0.7500 0.8500 0.9250 0.9500 0.6000 0.7250 0.7250
Nbr of stocks (in thousands) 8,475 8,475 8,200 8,200 7,921 7,921 -
Announcement Date 4/26/22 4/18/23 4/17/24 4/29/25 5/7/26 - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.66x - 4.48% 7.77M
21.43x1.84x14.56x0.48% 339B
24.74x9.98x17.69x0.35% 192B
18.41x1.79x9.08x1.09% 69.03B
17.61x0.45x8.16x1.82% 51.26B
34.77x6.07x20.67x1.19% 44.29B
39.9x24.48x30.32x1.12% 41.75B
13.15x0.58x7.05x3.67% 29.43B
13.27x0.7x10.4x5.07% 24.06B
28.66x2.96x19.08x2.57% 22.09B
Average 23.55x 4.95x 15.22x 2.18% 81.31B
Weighted average by Cap. 23.05x 5.02x 15.30x 0.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BVM Stock
  4. Valuation Touchstar plc