Valuation Total Telcom Inc.

Stocks

Delayed Toronto S.E. 15:59:30 2026-08-25 EDT			5-day change	1st Jan Change
0.5700 ^CAD	+3.64%		-5.00%	+111.11%

05-25	Total Telcom Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI
03-31	Total Telcom Completes Water-TraX Upgrade, Targets Military And Security Markets	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	2.871	4.304	2.469	9.258	6.077	5.681
Change	-	49.9%	-42.63%	274.95%	-34.35%	-6.52%
Enterprise Value (EV) ¹	1.758	2.804	0.7721	7.022	3.686	2.803
Change	-	59.49%	-72.46%	809.39%	-47.51%	-23.95%
P/E	8.93x	7.08x	8.64x	16.1x	20.9x	16.6x
PBR	1.05x	1.26x	0.64x	2.06x	1.24x	1.08x
PEG	-	0.1x	-0.2x	0x	-0.4x	0.9x
Capitalization / Revenue	1.91x	2.48x	1.49x	3.87x	3.08x	2.58x
EV / Revenue	1.17x	1.61x	0.47x	2.93x	1.87x	1.27x
EV / EBITDA	4.48x	5.75x	2.07x	9.97x	15.6x	7.82x
EV / EBIT	5.78x	6.67x	2.48x	10.3x	16.4x	8.52x
EV / FCF	-12.7x	9.87x	-20.6x	31.5x	18.5x	9.82x
FCF Yield	-7.9%	10.1%	-4.86%	3.18%	5.41%	10.2%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.0129	0.024	0.011	0.022	0.011	0.0129
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.507	1.736	1.655	2.393	1.971	2.201
EBITDA ¹	0.3925	0.4879	0.373	0.7042	0.2357	0.3586
EBIT ¹	0.3044	0.4205	0.3112	0.6824	0.2254	0.3289
Net income ¹	0.3214	0.6083	0.2926	0.583	0.2915	0.3418
Net Debt ¹	-1.113	-1.499	-1.697	-2.236	-2.391	-2.878
Reference price ²	0.1150	0.1700	0.0950	0.3550	0.2300	0.2150
Nbr of stocks (in thousands)	24,965	25,315	25,990	26,078	26,423	26,423
Announcement Date	10/28/20	10/26/21	10/26/22	10/10/23	10/15/24	10/27/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOTAL TELCOM INC.	-	-	-	-	10.92M
CHINA MOBILE LIMITED	11.39x	1.35x	4.24x	6.92%	226B
VERIZON COMMUNICATIONS, INC.	11.06x	2.59x	6.86x	5.62%	209B
DEUTSCHE TELEKOM AG	14.04x	2.21x	5.67x	3.88%	163B
NTT, INC.	13.47x	1.83x	7.84x	3.15%	86.49B
CHINA TELECOM CORPORATION LIMITED	12.93x	0.94x	3.52x	5.98%	83.24B
AMÉRICA MÓVIL, S.A.B. DE C.V.	11.96x	1.82x	4.59x	2.74%	71.35B
SAUDI TELECOM COMPANY	15.56x	2.72x	8.5x	4.98%	58.88B
SINGAPORE TELECOMMUNICATIONS LIMITED	24.16x	5.43x	19.85x	4.45%	57.72B
EMIRATES TELECOMMUNICATIONS GROUP COMPANY	15.81x	2.78x	6.23x	4.39%	51.14B
Average	14.49x	2.41x	7.48x	4.68%	100.63B
Weighted average by Cap.	13.30x	2.17x	6.54x	5.08%