Valuation Total Telcom Inc.

Stocks

Market Closed - Toronto S.E. 15:24:30 2026-10-30 EDT			5-day change	1st Jan Change
0.3700 ^CAD	0.00%		-20.43%	+37.04%

10-28	Total Telcom Inc. Reports Earnings Results for the Full Year Ended June 30, 2026	CI
05-25	Total Telcom Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026
Market Cap ¹	4.304	2.469	9.258	6.077	5.681	14.61
Change	-	-42.63%	274.95%	-34.35%	-6.52%	157.17%
Enterprise Value (EV) ¹	2.804	0.7721	7.022	3.686	2.803	10.74
Change	-	-72.46%	809.39%	-47.51%	-23.95%	283.25%
P/E	7.08x	8.64x	16.1x	20.9x	16.6x	32.4x
PBR	1.26x	0.64x	2.06x	1.24x	1.08x	2.68x
PEG	-	-0.2x	0x	-0.4x	0.9x	1x
Capitalization / Revenue	2.48x	1.49x	3.87x	3.08x	2.58x	5.68x
EV / Revenue	1.61x	0.47x	2.93x	1.87x	1.27x	4.18x
EV / EBITDA	5.75x	2.07x	9.97x	15.6x	7.82x	18.5x
EV / EBIT	6.67x	2.48x	10.3x	16.4x	8.52x	19.8x
EV / FCF	9.87x	-20.6x	31.5x	18.5x	9.82x	21.6x
FCF Yield	10.1%	-4.86%	3.18%	5.41%	10.2%	4.62%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.024	0.011	0.022	0.011	0.0129	0.017
Distribution rate	-	-	-	-	-	-
Net sales ¹	1.736	1.655	2.393	1.971	2.201	2.571
EBITDA ¹	0.4879	0.373	0.7042	0.2357	0.3586	0.5804
EBIT ¹	0.4205	0.3112	0.6824	0.2254	0.3289	0.5414
Net income ¹	0.6083	0.2926	0.583	0.2915	0.3418	0.4587
Net Debt ¹	-1.499	-1.697	-2.236	-2.391	-2.878	-3.866
Reference price ²	0.1700	0.0950	0.3550	0.2300	0.2150	0.5500
Nbr of stocks (in thousands)	25,315	25,990	26,078	26,423	26,423	26,563
Announcement Date	10/26/21	10/26/22	10/10/23	10/15/24	10/27/25	10/28/26

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOTAL TELCOM INC.	-	-	-	-	7.03M
CHINA MOBILE LIMITED	11.15x	1.29x	4.09x	6.93%	222B
VERIZON COMMUNICATIONS, INC.	9.67x	2.44x	6.41x	6.46%	181B
DEUTSCHE TELEKOM AG	12.41x	2.07x	5.33x	4.39%	137B
JIO PLATFORMS LIMITED	40.25x	7.96x	14.8x	-	133B
CHINA TELECOM CORPORATION LIMITED	11.32x	0.95x	3.59x	6.58%	89.19B
NTT, INC.	13.39x	1.85x	8.07x	3.12%	88.47B
AMÉRICA MÓVIL, S.A.B. DE C.V.	13.49x	2.03x	5.09x	2.44%	72.18B
SAUDI TELECOM COMPANY	13.91x	2.52x	8.11x	5.34%	54.76B
SINGAPORE TELECOMMUNICATIONS LIMITED	22.11x	5.11x	18.68x	4.91%	52.38B
Average	16.41x	2.91x	8.24x	5.02%	103.03B
Weighted average by Cap.	15.90x	2.79x	7.37x	5.46%