|
Market Closed -
NYSE
16:00:02 2026-10-22 EDT
|
5-day change | 1st Jan Change | ||
| 2.150 USD | -1.83% |
|
-12.24% | +119.75% |
| 10-19 | Torrid CFO Paula Dempsey Resigns | MT |
| 10-19 | Torrid Holdings Inc. Announces CFO Changes | CI |
Company Valuation: Torrid Holdings Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,013 | 385.6 | 537.2 | 739.6 | 114.1 | 218.4 | - | - |
| Change | - | -61.93% | 39.3% | 37.68% | -84.58% | 91.44% | - | - |
| Enterprise Value (EV) 1 | 1,325 | 701.3 | 830.1 | 979.2 | 397.1 | 447.8 | 422.8 | 391.4 |
| Change | - | -47.08% | 18.38% | 17.96% | -59.45% | 12.78% | -5.58% | -7.43% |
| P/E | - | 7.75x | 46.9x | 47.1x | -16.4x | 22.7x | 25.8x | - |
| PBR | -3.84x | -1.68x | -2.54x | -3.85x | - | -1.03x | -1.08x | -1.16x |
| PEG | - | - | -0.6x | 1.3x | 0x | -0x | -2.1x | - |
| Capitalization / Revenue | 0.79x | 0.3x | 0.47x | 0.67x | 0.11x | 0.23x | 0.23x | 0.22x |
| EV / Revenue | 1.04x | 0.54x | 0.72x | 0.89x | 0.4x | 0.47x | 0.44x | 0.4x |
| EV / EBITDA | 5.39x | 4.6x | 7.82x | 8.97x | 6.25x | 5.8x | 5.32x | 4.91x |
| EV / EBIT | 6.29x | 6.03x | 11.9x | 13.3x | 18.6x | 11.2x | 11x | 10.5x |
| EV / FCF | 12.8x | 23.4x | 49.5x | 15.5x | -18.2x | 13.9x | 14.8x | - |
| FCF Yield | 7.82% | 4.27% | 2.02% | 6.43% | -5.51% | 7.19% | 6.78% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | 0.48 | 0.11 | 0.15 | -0.07 | 0.0967 | 0.085 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 1,279 | 1,288 | 1,152 | 1,104 | 1,000 | 950.8 | 966.3 | 971.7 |
| EBITDA 1 | 245.9 | 152.4 | 106.2 | 109.1 | 63.58 | 77.18 | 79.53 | 79.7 |
| EBIT 1 | 210.6 | 116.3 | 69.74 | 73.4 | 21.4 | 39.85 | 38.41 | 37.19 |
| Net income 1 | -29.94 | 50.21 | 11.62 | 16.32 | -7.034 | 9.664 | 8.473 | - |
| Net Debt 1 | 312.3 | 315.7 | 293 | 239.6 | 283 | 229.4 | 204.4 | 173 |
| Reference price 2 | 9.200 | 3.720 | 5.160 | 7.060 | 1.150 | 2.190 | 2.190 | 2.190 |
| Nbr of stocks (in thousands) | 110,092 | 103,660 | 104,103 | 104,757 | 99,197 | 99,719 | - | - |
| Announcement Date | 3/17/22 | 3/23/23 | 3/28/24 | 3/20/25 | 3/19/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.65x | 0.47x | 5.8x | -.--% | 218M | |
| 26.25x | 3.99x | 14.22x | 3.4% | 199B | |
| 45.1x | 5.55x | 22.85x | 0.83% | 146B | |
| 26.73x | 2.76x | 17.67x | 0.76% | 74.81B | |
| 42.95x | 2.44x | 9.44x | 1.58% | 29.76B | |
| 21.69x | 1.48x | 8.38x | 4.25% | 27.9B | |
| 14.53x | 2.83x | 10.9x | 1.62% | 22.85B | |
| 18.66x | 2.6x | 11.68x | 1.98% | 23.32B | |
| 21.61x | 1.29x | 11x | -.--% | 15.59B | |
| 17.07x | 2.16x | 8.65x | 3.31% | 13.03B | |
| Average | 25.72x | 2.56x | 12.06x | 1.77% | 55.2B | |
| Weighted average by Cap. | 30.82x | 3.80x | 15.95x | 2.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- CURV Stock
- Valuation Torrid Holdings Inc.
Select your edition
All financial news and data tailored to specific country editions
