Company Valuation: Torrent Gold Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 4.756 11.39 5.214 1.227 2.11 0.8689
Change - 139.48% -54.22% -76.47% 72.02% -58.82%
Enterprise Value (EV) 1 4.699 10.37 4.771 1.15 2.078 0.8686
Change - 120.74% -54% -75.89% 80.66% -58.2%
P/E -9.38x -9.65x -4.81x -2.52x -4.23x -0.96x
PBR 13.4x 5.03x 3.87x 1.42x 3.71x -2.72x
PEG - -0.3x 0.55x 0x 0.3x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.58x -9.09x - -2.57x -10.9x -2.55x
EV / EBIT -9.29x -8.97x -4.41x -2.36x -3.2x -0.96x
EV / FCF -15.1x -15.8x -9.23x -5.71x -13.2x 3.14x
FCF Yield -6.63% -6.33% -10.8% -17.5% -7.56% 31.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4265 -0.5806 -0.5297 -0.2381 -0.2011 -0.3656
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.4907 -1.142 - -0.4479 -0.1904 -0.3403
EBIT 1 -0.5057 -1.157 -1.083 -0.4867 -0.6486 -0.9077
Net income 1 -0.5057 -1.157 -1.083 -0.4867 -0.447 -0.9077
Net Debt 1 -0.0564 -1.016 -0.4425 -0.0765 -0.0322 -0.000324
Reference price 2 4.0000 5.6000 2.5500 0.6000 0.8500 0.3500
Nbr of stocks (in thousands) 1,189 2,034 2,045 2,045 2,483 2,483
Announcement Date 5/31/21 5/26/22 5/31/23 5/30/24 5/30/25 6/1/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 780K
12.87x4.79x7.51x0.82% 134B
16.1x6.31x8.81x0.8% 102B
12.84x3.23x4.86x2.03% 72.69B
31.64x19.04x22.27x0.5% 70.51B
13.84x4.33x6.19x3.55% 55.04B
10.49x3.58x5.42x0.5% 35.84B
18.39x3.87x8.08x2.13% 23.97B
22.4x11.63x14.28x0.73% 22.15B
14.58x4.14x7.97x - 21.24B
Average 17.02x 6.77x 9.49x 1.38% 53.72B
Weighted average by Cap. 16.59x 6.83x 9.39x 1.27%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TGLD Stock
  4. Valuation Torrent Gold Inc.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!