Company Valuation: Torrent Gold Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2021 2022 2023 2024 2025 2026
Market Cap 1 4.756 11.39 5.214 1.227 2.11 0.8689
Change - 139.48% -54.22% -76.47% 72.02% -58.82%
Enterprise Value (EV) 1 4.699 10.37 4.771 1.15 2.078 0.8686
Change - 120.74% -54% -75.89% 80.66% -58.2%
P/E -9.38x -9.65x -4.81x -2.52x -4.23x -0.96x
PBR 13.4x 5.03x 3.87x 1.42x 3.71x -2.72x
PEG - -0.3x 0.55x 0x 0.3x -0x
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -9.58x -9.09x - -2.57x -10.9x -2.55x
EV / EBIT -9.29x -8.97x -4.41x -2.36x -3.2x -0.96x
EV / FCF -15.1x -15.8x -9.23x -5.71x -13.2x 3.14x
FCF Yield -6.63% -6.33% -10.8% -17.5% -7.56% 31.8%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.4265 -0.5806 -0.5297 -0.2381 -0.2011 -0.3656
Distribution rate - - - - - -
Net sales - - - - - -
EBITDA 1 -0.4907 -1.142 - -0.4479 -0.1904 -0.3403
EBIT 1 -0.5057 -1.157 -1.083 -0.4867 -0.6486 -0.9077
Net income 1 -0.5057 -1.157 -1.083 -0.4867 -0.447 -0.9077
Net Debt 1 -0.0564 -1.016 -0.4425 -0.0765 -0.0322 -0.000324
Reference price 2 4.0000 5.6000 2.5500 0.6000 0.8500 0.3500
Nbr of stocks (in thousands) 1,189 2,034 2,045 2,045 2,483 2,483
Announcement Date 5/31/21 5/26/22 5/31/23 5/30/24 5/30/25 6/1/26
1CAD in Million2CAD
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 1.13M
11.67x4.33x6.77x0.91% 121B
9.78x1.76x5.77x3.47% 115B
14.66x5.69x7.97x0.89% 92.8B
11.76x2.97x4.56x2.2% 67.09B
27.78x16.64x19.45x0.58% 60.8B
11.35x3.75x5.49x4.03% 47.96B
29.41x17.48x18.88x0.74% 46.03B
15x5.04x7.11x1.8% 48.36B
7.74x2.76x4.02x5.72% 32.38B
Average 15.46x 6.71x 8.89x 2.26% 63.14B
Weighted average by Cap. 14.65x 5.99x 8.42x 2.02%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TGLD Stock
  4. Valuation Torrent Gold Inc.