|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 102.00 CAD | +0.59% |
|
+10.20% | -19.78% |
| 06-01 | Topicus.Com Submits Revised Proposal To Buy Australia-listed ReadyTech | MT |
| 06-01 | Potential arbitrage opportunity in Australia's ReadyTech as Topicus circles |  |
Company Valuation: Topicus.com Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,025 | 5,006 | 6,778 | 6,582 | 5,279 | - | - |
| Change | - | 24.39% | 35.38% | -2.88% | -19.79% | - | - |
| Enterprise Value (EV) 1 | 4,025 | 5,006 | 6,778 | 7,046 | 5,551 | 5,390 | 5,279 |
| Change | - | 24.39% | 35.38% | 3.97% | -21.22% | -2.91% | -2.05% |
| P/E | 74.5x | - | - | 158x | 34.8x | 30.9x | - |
| PBR | - | - | - | - | - | - | - |
| PEG | - | - | - | - | 0x | 2.4x | - |
| Capitalization / Revenue | - | 4.45x | 5.23x | 4.24x | 2.92x | 2.56x | 2.26x |
| EV / Revenue | - | 4.45x | 5.23x | 4.54x | 3.07x | 2.62x | 2.26x |
| EV / EBITDA | - | 15.8x | 18x | 16.1x | 10.6x | 8.94x | - |
| EV / EBIT | - | - | - | 30.2x | 18.7x | 15.8x | 13.6x |
| EV / FCF | - | 40.6x | - | 17.5x | 15.9x | 12.7x | 8.48x |
| FCF Yield | - | 2.46% | - | 5.71% | 6.3% | 7.89% | 11.8% |
| Dividend per Share 2 | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - |
| EPS 2 | 0.66 | - | - | 0.5 | 1.815 | 2.045 | - |
| Distribution rate | - | - | - | - | - | - | - |
| Net sales 1 | - | 1,125 | 1,295 | 1,552 | 1,807 | 2,061 | 2,338 |
| EBITDA 1 | - | 316.9 | 375.9 | 437.9 | 525.1 | 602.6 | - |
| EBIT 1 | - | - | - | 233.6 | 297 | 342 | 388.8 |
| Net income 1 | 52.93 | - | - | 41.76 | 190.5 | 221 | - |
| Net Debt 1 | - | - | - | 464.2 | 272 | 110.5 | - |
| Reference price 2 | 49.15 | 61.13 | 81.59 | 78.98 | 63.21 | 63.21 | 63.21 |
| Nbr of stocks (in thousands) | 81,890 | 81,890 | 83,069 | 83,339 | 83,529 | - | - |
| Announcement Date | 2/7/23 | 2/13/24 | 2/26/25 | 2/25/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 34.82x | 3.07x | 10.57x | - | 6.07B | |
| 23.66x | 8.73x | 14.24x | 0.86% | 3,451B | |
| 91.04x | 36.73x | 61.23x | -.--% | 295B | |
| 484.04x | 20.87x | 83.79x | -.--% | 95.39B | |
| 70.97x | 14.93x | 31.47x | -.--% | 93.64B | |
| 144.06x | 8.46x | 21.6x | -.--% | 74.44B | |
| 35.52x | 1.87x | 14.62x | -.--% | 65.38B | |
| 118.38x | 5.19x | 25.41x | -.--% | 45.42B | |
| 20.14x | 3.78x | 10.43x | 1.4% | 30.53B | |
| 93.27x | 4.83x | 23.25x | -.--% | 29.95B | |
| Average | 111.59x | 10.85x | 29.66x | 0.25% | 418.66B | |
| Weighted average by Cap. | 43.80x | 10.89x | 19.81x | 0.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TOI Stock
- Valuation Topicus.com Inc.
Select your edition
All financial news and data tailored to specific country editions
