Valuation Top Union Electronics Corp.

Stocks

End-of-day quote Taipei Exchange Other stock markets 2026-06-16			5-day change	1st Jan Change
25.40 ^TWD	-1.17%		-8.14%	-12.41%

05-08	Top Union Electronics Corp. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-13	Top Union Electronics Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,979	2,958	2,944	4,506	4,698	4,462
Change	-	49.49%	-0.49%	53.09%	4.26%	-5.02%
Enterprise Value (EV) ¹	1,722	3,070	2,346	3,471	3,244	3,204
Change	-	78.29%	-23.59%	47.96%	-6.55%	-1.21%
P/E Ratio	13.6x	18.3x	8.03x	15.3x	12.4x	14.6x
PBR	1.25x	1.82x	1.37x	1.96x	1.88x	1.74x
PEG	-	1.6x	0x	-0.8x	0.4x	-0.8x
Capitalization / Revenue	0.89x	1.16x	0.89x	1.23x	1.44x	1.31x
EV / Revenue	0.78x	1.2x	0.71x	0.95x	0.99x	0.94x
EV / EBITDA	5.74x	10.6x	4.83x	7.78x	6.45x	6.87x
EV / EBIT	8.43x	15.1x	6.03x	10.1x	8.07x	8.62x
EV / FCF	24.4x	-10.2x	4.6x	8.05x	7.44x	24.3x
FCF Yield	4.09%	-9.77%	21.7%	12.4%	13.4%	4.12%
Dividend per Share ²	0.7519	0.5185	0.964	1.323	1.685	1.78
Rate of return	5.18%	2.39%	5.03%	4.51%	5.51%	6.14%
EPS ²	1.068	1.187	2.386	1.916	2.463	1.99
Distribution rate	70.4%	43.7%	40.4%	69%	68.4%	89.4%
Net sales ¹	2,212	2,549	3,295	3,660	3,270	3,401
EBITDA ¹	299.8	288.9	485.7	446.2	502.9	466.1
EBIT ¹	204.3	203.8	389	343.5	401.8	371.6
Net income ¹	146.2	162.5	329.4	296.7	380.6	307.5
Net Debt ¹	-257	111.8	-597.8	-1,036	-1,455	-1,258
Reference price ²	14.53	21.72	19.16	29.33	30.58	29.00
Nbr of stocks (in thousands)	136,208	136,208	153,635	153,635	153,635	153,872
Announcement Date	3/29/21	3/31/22	3/29/23	3/4/24	2/27/25	3/5/26

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOP UNION ELECTRONICS CORP.	-	-	-	-	125M
SONOS, INC.	38.21x	1.04x	9.13x	-.--%	1.78B
EDIFIER TECHNOLOGY CO., LTD.	19.25x	-	-	-	1.34B
Average	28.73x	1.04x	9.13x	0%	1.08B
Weighted average by Cap.	30.05x	1.04x	9.13x	0%