Company Valuation: Tonix Pharmaceuticals

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 177.4 22.42 23.62 61.64 193.6 210.7 - -
Change - -87.36% 5.35% 160.94% 214.02% 8.88% - -
Enterprise Value (EV) 177.4 22.42 23.62 61.64 193.6 210.7 210.7 210.7
Change - -87.36% 5.35% 160.94% 214.02% 8.88% 0% 0%
P/E -1.38x -0.12x -0.06x -0.19x -1.07x -1.29x -2.13x -5.6x
PBR - - - - - - - -
PEG - 0x 0x 0x 0x 0x 0.1x 0.1x
Capitalization / Revenue - - 3.04x 6.11x 14.8x 6.16x 2.67x 1.29x
EV / Revenue - - 0x 0x 0x 6.16x 2.67x 1.29x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -1.23x -1.37x -2.21x
EV / FCF - - - - - -1.05x -1.03x -1.24x
FCF Yield - - - - - -94.9% -97.3% -80.7%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -166,400 -65,400 -21,920 -176.6 -14.57 -10.27 -6.2 -2.36
Distribution rate - - - - - - - -
Net sales 1 - - 7.768 10.09 13.11 34.18 78.93 163
EBITDA - - - - - - - -
EBIT 1 -92.31 -112.1 -118.4 -136.7 -125.7 -171.7 -153.8 -95.22
Net income 1 -92.29 -116.9 -116.7 -130 -124 -170 -151.8 -85.5
Net Debt - - - - - - - -
Reference price 2 228,928.00 7,796.00 1,289.60 32.98 15.62 13.22 13.22 13.22
Nbr of stocks (in thousands) 0.78 2.88 18.3 1,869 12,392 15,941 - -
Announcement Date 3/14/22 3/13/23 4/1/24 3/18/25 3/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
35.2x12.84x26.1x0.57% 1,077B
27.22x6.26x17.02x2.1% 613B
32.17x7.47x15.29x2.73% 448B
17.9x4.45x10.94x2.98% 332B
23.72x4.94x14x1.76% 293B
21.69x5.59x13.51x2.83% 286B
14.19x5.21x10.72x3.54% 215B
23.3x6.21x10.84x2.81% 193B
-45.82x5.53x30.47x2.54% 159B
Average 16.62x 6.50x 16.54x 2.43% 401.79B
Weighted average by Cap. 24.44x 7.95x 18.32x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TNXP Stock
  4. TNXP Stock
  5. Valuation Tonix Pharmaceuticals