Company Valuation: Tonix Pharmaceuticals

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 177.4 22.42 23.62 61.64 193.6 205.3 - -
Change - -87.36% 5.35% 160.94% 214.02% 6.07% - -
Enterprise Value (EV) 177.4 22.42 23.62 61.64 193.6 205.3 205.3 205.3
Change - -87.36% 5.35% 160.94% 214.02% 6.07% 0% 0%
P/E -1.38x -0.12x -0.06x -0.19x -1.07x -1.23x -1.94x 7.17x
PBR - - - - - - - -
PEG - 0x 0x 0x 0x 0x 0.1x -0x
Capitalization / Revenue - - 3.04x 6.11x 14.8x 4.13x 1.77x 1x
EV / Revenue - - 0x 0x 0x 4.13x 1.77x 1x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -1.17x -1.34x -2.18x
EV / FCF - - - - - -1.05x -1x -1.28x
FCF Yield - - - - - -95% -99.9% -77.9%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -166,400 -65,400 -21,920 -176.6 -14.57 -9.713 -6.157 1.67
Distribution rate - - - - - - - -
Net sales 1 - - 7.768 10.09 13.11 49.73 116.1 204.9
EBITDA - - - - - - - -
EBIT 1 -92.31 -112.1 -118.4 -136.7 -125.7 -175.7 -153.3 -94.25
Net income 1 -92.29 -116.9 -116.7 -130 -124 -167.9 -152.8 -80.17
Net Debt - - - - - - - -
Reference price 2 228,928.00 7,796.00 1,289.60 32.98 15.62 11.97 11.97 11.97
Nbr of stocks (in thousands) 0.78 2.88 18.3 1,869 12,392 17,151 - -
Announcement Date 3/14/22 3/13/23 4/1/24 3/18/25 3/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
34.6x12.64x25.73x0.57% 1,088B
29.02x - - 2.06% 629B
31.76x7.4x15.37x2.76% 440B
20.37x4.83x11.97x2.73% 359B
21.72x5.63x14.03x2.85% 291B
20.24x4.18x11.87x2.1% 245B
26.11x6.86x12.2x2.42% 225B
13.56x4.86x10.12x3.76% 204B
-42.19x6.04x34.06x2.43% 168B
Average 17.24x 6.55x 16.92x 2.41% 405.47B
Weighted average by Cap. 24.66x 8.26x 18.73x 1.97%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TNXP Stock
  4. TNXP Stock
  5. Valuation Tonix Pharmaceuticals