Company Valuation: Tonix Pharmaceuticals

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 177.4 22.42 23.62 61.64 193.6 184.3 - -
Change - -87.36% 5.35% 160.94% 214.02% -4.79% - -
Enterprise Value (EV) 177.4 22.42 23.62 61.64 193.6 184.3 184.3 184.3
Change - -87.36% 5.35% 160.94% 214.02% -4.79% 0% 0%
P/E -1.38x -0.12x -0.06x -0.19x -1.07x -1.15x -1.83x -5.26x
PBR - - - - - - - -
PEG - 0x 0x 0x 0x 0x 0x 0.1x
Capitalization / Revenue - - 3.04x 6.11x 14.8x 5.39x 2.33x 1.13x
EV / Revenue - - 0x 0x 0x 5.39x 2.33x 1.13x
EV / EBITDA - - - - - - - -
EV / EBIT -0x -0x -0x -0x -0x -1.07x -1.2x -1.94x
EV / FCF - - - - - -0.92x -0.9x -1.08x
FCF Yield - - - - - -109% -111% -92.3%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -166,400 -65,400 -21,920 -176.6 -14.57 -10.04 -6.3 -2.197
Distribution rate - - - - - - - -
Net sales 1 - - 7.768 10.09 13.11 34.18 78.93 163
EBITDA - - - - - - - -
EBIT 1 -92.31 -112.1 -118.4 -136.7 -125.7 -171.7 -153.8 -95.22
Net income 1 -92.29 -116.9 -116.7 -130 -124 -170 -151.8 -85.5
Net Debt - - - - - - - -
Reference price 2 228,928.00 7,796.00 1,289.60 32.98 15.62 11.56 11.56 11.56
Nbr of stocks (in thousands) 0.78 2.88 18.3 1,869 12,392 15,941 - -
Announcement Date 3/14/22 3/13/23 4/1/24 3/18/25 3/12/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
34.93x12.49x26.13x0.58% 1,048B
26.93x6.14x16.82x2.14% 603B
33.36x7.57x15.52x2.68% 452B
17.83x4.42x10.88x3% 327B
21.97x5.47x13.3x2.81% 283B
20.86x4.4x12.18x2% 259B
14.29x5.31x10.95x3.5% 219B
24.02x6.34x11.18x2.75% 198B
-46.93x5.62x31.07x2.53% 162B
Average 16.36x 6.42x 16.45x 2.44% 394.63B
Weighted average by Cap. 24.13x 7.79x 18.21x 2.01%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. TNXP Stock
  4. TNXP Stock
  5. Valuation Tonix Pharmaceuticals