Valuation Tongfu Microelectronics Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. Other stock markets 2026-07-13			5-day change	1st Jan Change
73.57 ^CNY	+3.69%		+13.53%	+95.15%

07-05	Tongfu Microelectronics to Raise 4.22 Billion Yuan From Share Placement	MT
05-11	Tongfu Microelectronics Co.,Ltd Approves Cash Dividend for the Year 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,708	21,805	34,928	44,845	57,213	111,650	-	-
Change	-	-15.18%	60.18%	28.39%	27.58%	95.15%	-	-
Enterprise Value (EV) ¹	30,824	29,785	44,468	55,243	70,571	120,428	117,325	111,650
Change	-	-3.37%	49.3%	24.23%	27.75%	70.65%	-2.58%	-4.84%
P/E	27x	44.5x	210x	65.7x	47.1x	69.7x	58.7x	49.2x
PBR	2.48x	1.8x	2.52x	3.05x	3.69x	6.6x	5.9x	5.33x
PEG	-	-0.9x	-3x	0x	0.6x	2.2x	3.1x	2.5x
Capitalization / Revenue	1.63x	1.02x	1.57x	1.88x	2.05x	3.44x	3.01x	2.63x
EV / Revenue	1.95x	1.39x	2x	2.31x	2.53x	3.71x	3.16x	2.63x
EV / EBITDA	10.4x	8.67x	11.8x	12.1x	13.5x	17.1x	16.4x	12.8x
EV / EBIT	32.6x	63.2x	183x	52.6x	40.4x	57.4x	46.1x	37.4x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.097	0.012	0.045	0.081	0.0803	0.1094	0.1286
Rate of return	-	0.59%	0.05%	0.15%	0.21%	0.11%	0.15%	0.17%
EPS ²	0.72	0.37	0.11	0.45	0.8	1.055	1.254	1.496
Distribution rate	-	26.2%	10.9%	10%	10.1%	7.61%	8.72%	8.6%
Net sales ¹	15,812	21,429	22,269	23,882	27,921	32,435	37,146	42,382
EBITDA ¹	2,969	3,437	3,783	4,549	5,242	7,049	7,158	8,703
EBIT ¹	945.6	471.3	243	1,049	1,748	2,099	2,545	2,985
Net income ¹	953.6	502	169.4	677.6	1,219	1,677	1,952	2,270
Net Debt ¹	5,116	7,980	9,540	10,398	13,357	8,779	5,676	-
Reference price ²	19.43	16.48	23.12	29.55	37.70	73.57	73.57	73.57
Nbr of stocks (in thousands)	1,323,117	1,323,117	1,510,714	1,517,597	1,517,597	1,517,597	-	-
Announcement Date	3/10/22	3/29/23	4/12/24	4/11/25	4/16/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONGFU MICROELECTRONICS CO.,LTD	67.23x	3.59x	16.52x	0.11%	15.88B
KLA CORPORATION	64.85x	22.62x	49.72x	0.34%	302B
ADVANTEST CORPORATION	41.22x	14.1x	29.48x	0.33%	134B
TERADYNE, INC.	51.01x	12.32x	36.34x	0.14%	56.29B
HON. PRECISION, INC.	54.34x	21.85x	43.9x	1.14%	37.33B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	111.82x	31.41x	96.34x	0.11%	32.88B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	132.62x	53.59x	128.75x	0.19%	14.93B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	103.97x	4.63x	24.95x	0.26%	12.41B
KING YUAN ELECTRONICS CO., LTD.	32.52x	8.54x	15.45x	2.04%	11.75B
WINWAY TECHNOLOGY CO., LTD.	77.74x	18.92x	65.66x	0.71%	8.72B
Average	73.73x	19.16x	50.71x	0.54%	62.63B
Weighted average by Cap.	62.42x	19.87x	46.43x	0.38%