Valuation Tongfu Microelectronics Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 2026-11-06			5-day change	1st Jan Change
43.95 ^CNY	-2.87%		+7.93%	+16.58%

10-30	Tongfu Microelectronics Posts Higher Q3 Attributable Profit; Revenue Up	MT
10-29	Tongfu Microelectronics Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,708	21,805	34,928	44,845	57,213	70,047	-	-
Change	-	-15.18%	60.18%	28.39%	27.58%	22.43%	-	-
Enterprise Value (EV) ¹	30,824	29,785	44,468	55,243	70,571	82,214	78,912	75,381
Change	-	-3.37%	49.3%	24.23%	27.75%	16.5%	-4.02%	-4.47%
P/E	27x	44.5x	210x	65.7x	47.1x	40.4x	35.3x	29.5x
PBR	2.48x	1.8x	2.52x	3.05x	3.69x	3.75x	3.51x	3.16x
PEG	-	-0.9x	-3x	0x	0.6x	1.1x	2.5x	1.5x
Capitalization / Revenue	1.63x	1.02x	1.57x	1.88x	2.05x	2.14x	1.86x	1.64x
EV / Revenue	1.95x	1.39x	2x	2.31x	2.53x	2.52x	2.1x	1.77x
EV / EBITDA	10.4x	8.67x	11.8x	12.1x	13.5x	11.7x	10.7x	9.25x
EV / EBIT	32.6x	63.2x	183x	52.6x	40.4x	39.2x	31x	25.3x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.097	0.012	0.045	0.081	0.0803	0.1332	0.1281
Rate of return	-	0.59%	0.05%	0.15%	0.21%	0.18%	0.3%	0.29%
EPS ²	0.72	0.37	0.11	0.45	0.8	1.088	1.244	1.492
Distribution rate	-	26.2%	10.9%	10%	10.1%	7.38%	10.7%	8.58%
Net sales ¹	15,812	21,429	22,269	23,882	27,921	32,668	37,667	42,614
EBITDA ¹	2,969	3,437	3,783	4,549	5,242	7,049	7,393	8,151
EBIT ¹	945.6	471.3	243	1,049	1,748	2,099	2,545	2,985
Net income ¹	953.6	502	169.4	677.6	1,219	1,652	1,916	2,244
Net Debt ¹	5,116	7,980	9,540	10,398	13,357	12,167	8,864	5,333
Reference price ²	19.43	16.48	23.12	29.55	37.70	43.95	43.95	43.95
Nbr of stocks (in thousands)	1,323,117	1,323,117	1,510,714	1,517,597	1,517,597	1,593,798	-	-
Announcement Date	3/10/22	3/29/23	4/12/24	4/11/25	4/16/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TONGFU MICROELECTRONICS CO.,LTD	40.38x	2.52x	11.66x	0.18%	10.49B
ASML HOLDING N.V.	30.74x	10.71x	24.31x	0.73%	547B
APPLIED MATERIALS, INC.	25.28x	7.63x	22.1x	0.59%	264B
LAM RESEARCH CORPORATION	20.95x	6.89x	16.53x	0.63%	250B
KLA CORPORATION	24.36x	9.76x	19.94x	0.68%	180B
ADVANTEST CORPORATION	27.39x	10.47x	19.31x	0.36%	128B
TOKYO ELECTRON LIMITED	22.19x	5.23x	15.21x	2.19%	118B
ASE TECHNOLOGY HOLDING CO., LTD.	25.11x	3.01x	13.55x	2.24%	70.69B
NAURA TECHNOLOGY GROUP CO., LTD.	58.78x	8.3x	44.01x	0.16%	61.03B
ADVANCED MICRO-FABRICATION EQUIPMENT INC. CHINA	44.71x	14.39x	72.64x	0.2%	36.43B
Average	31.99x	7.89x	25.93x	0.8%	166.66B
Weighted average by Cap.	28.01x	8.75x	22.53x	0.79%