|
End-of-day quote
Xetra
2024-02-05
|
5-day change | 1st Jan Change | ||
| 0.1050 EUR | -.--% |
|
-.--% | -16.00% |
| 04-30 | Vidinext AG Reports Earnings Results for the Full Year Ended December 31, 2025 | CI |
| 04-29 | Vidinext AG Auditor Raises 'Going Concern' Doubt | CI |
Company Valuation: TMC Content Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.057 | 3.183 | 4.7 | 4.77 | 8.411 | 6.539 |
| Change | - | 4.12% | 47.67% | 1.49% | 76.33% | -22.26% |
| Enterprise Value (EV) 1 | -2.377 | -2.389 | -1.415 | -1.09 | 2.928 | 6.307 |
| Change | - | -0.52% | 40.79% | 22.92% | 368.53% | 115.39% |
| P/E | -1.97x | -1.58x | -1.76x | -2.08x | -9.59x | -6.52x |
| PBR | 0.19x | 0.22x | 0.39x | 0.48x | 0.94x | 0.77x |
| PEG | - | -0.1x | -0.1x | 0.2x | 0.2x | -0.5x |
| Capitalization / Revenue | 0.39x | 0.44x | 0.73x | 0.76x | 1.33x | 0.97x |
| EV / Revenue | -0.3x | -0.33x | -0.22x | -0.17x | 0.46x | 0.94x |
| EV / EBITDA | 6.06x | -10.5x | 3.95x | -1.15x | -172x | 61.3x |
| EV / EBIT | 3.38x | 3.32x | 1.02x | 0.68x | -2.45x | -7.06x |
| EV / FCF | 39.1x | -2.69x | -1.29x | -2.29x | -67.2x | -1.25x |
| FCF Yield | 2.56% | -37.1% | -77.3% | -43.7% | -1.49% | -80.2% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.038 | -0.049 | -0.065 | -0.0561 | -0.0214 | -0.0245 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 7.84 | 7.244 | 6.415 | 6.302 | 6.333 | 6.733 |
| EBITDA 1 | -0.392 | 0.2275 | -0.3579 | 0.9448 | -0.017 | 0.1029 |
| EBIT 1 | -0.7035 | -0.7198 | -1.389 | -1.607 | -1.197 | -0.8936 |
| Net income 1 | -1.546 | -1.989 | -2.654 | -2.298 | -0.8767 | -1.003 |
| Net Debt 1 | -5.433 | -5.572 | -6.115 | -5.861 | -5.483 | -0.2324 |
| Reference price 2 | 0.0749 | 0.0776 | 0.1146 | 0.1163 | 0.2052 | 0.1595 |
| Nbr of stocks (in thousands) | 40,800 | 41,000 | 41,000 | 41,000 | 41,000 | 41,000 |
| Announcement Date | 5/1/21 | 5/7/22 | 4/27/23 | 4/26/24 | 4/30/25 | 4/30/26 |
1CHF in Million2CHF
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 49.44x | 0.9x | 7.03x | 1.89% | 11.89B | |
| -404.78x | 8.79x | -919.64x | -.--% | 9.44B | |
| 27.28x | 3.28x | 14.13x | 1.35% | 8.74B | |
| 29.46x | 2.29x | 4.79x | 0.55% | 4.96B | |
| 59.58x | 16.7x | 42.25x | 1.06% | 4.88B | |
| 10.57x | 1.5x | 7.97x | 4.48% | 4.26B | |
| 77.43x | 3.82x | 24.3x | 0.31% | 3.55B | |
| -86.69x | 1.52x | 14.25x | -.--% | 3.35B | |
| 17.56x | 4.46x | 6x | -.--% | 3.11B | |
| Average | -24.46x | 4.81x | -88.77x | 1.07% | 6.02B | |
| Weighted average by Cap. | -45.66x | 4.69x | -148.71x | 1.15% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ERO Stock
- ERO1 Stock
- Valuation TMC Content Group
Select your edition
All financial news and data tailored to specific country editions
