Company Valuation: Titan Logix Corp.

Data adjusted to current consolidation scope
Fiscal Period: August 2020 2021 2022 2023 2024 2025
Market Cap 1 9.417 14.55 13.13 17.41 21.4 14.36
Change - 54.55% -9.8% 32.61% 22.95% -32.92%
Enterprise Value (EV) 1 0.1627 4.765 -0.8902 5.429 10.35 2.906
Change - 2,829.35% -118.68% 709.83% 90.59% -71.92%
P/E -16.3x -51x 11.7x 217x 39.2x -26x
PBR 0.6x 0.94x 0.79x 1.03x 1.22x 0.87x
PEG - 1x -0x -2.3x 0x 0x
Capitalization / Revenue 2.29x 4.12x 3.03x 2.8x 3.12x 2.13x
EV / Revenue 0.04x 1.35x -0.21x 0.87x 1.51x 0.43x
EV / EBITDA -0.14x -6.29x 3.3x -25.9x -25.1x -3.21x
EV / EBIT -0.13x -5.85x 2.77x -21.2x -22.4x -3.05x
EV / FCF -0.49x -43.4x 4.63x 52.4x -11.7x -3.63x
FCF Yield -205% -2.31% 21.6% 1.91% -8.52% -27.5%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.0203 -0.009999 0.0395 0.002813 0.0191 -0.02
Distribution rate - - - - - -
Net sales 1 4.11 3.534 4.329 6.214 6.857 6.754
EBITDA 1 -1.192 -0.7579 -0.2698 -0.2094 -0.413 -0.904
EBIT 1 -1.24 -0.814 -0.3216 -0.256 -0.461 -0.952
Net income 1 -0.5784 -0.2274 1.126 0.0829 0.546 -0.436
Net Debt 1 -9.254 -9.788 -14.02 -11.98 -11.06 -11.45
Reference price 2 0.3300 0.5100 0.4600 0.6100 0.7500 0.5200
Nbr of stocks (in thousands) 28,536 28,536 28,536 28,536 28,536 27,607
Announcement Date 11/26/20 11/18/21 11/17/22 11/16/23 11/20/24 11/27/25
1CAD in Million2CAD
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
30.81x5.27x19.16x0.85% 121B
26.82x4.93x17.28x2.24% 35.46B
21.61x1.85x13.33x2.17% 31.42B
30.13x4.02x15.19x0.11% 29.63B
19.55x3.3x10.63x1.58% 27.05B
21.3x3.09x13.33x1.1% 25.98B
23.03x2.82x12.15x1.64% 24.68B
25.88x3.25x15.9x1.75% 24.01B
90.47x34.14x74.44x0.42% 23.57B
Average 32.18x 6.96x 21.27x 1.32% 38.13B
Weighted average by Cap. 31.08x 6.16x 20.04x 1.22%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. TLA Stock
  4. TPCFF Stock
  5. Valuation Titan Logix Corp.
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!