|
Market Closed -
OTC Markets
15:50:59 2026-09-22 EDT
|
5-day change | 1st Jan Change | ||
| 15.57 USD | 0.00% |
|
0.00% | +911.04% |
| 08-13 | Tidewater Renewables Ltd., Q2 2026 Earnings Call, Aug 13, 2026 | |
| 08-13 | Tidewater Renewables at Record High After Q2 Earnings Report | MT |
Company Valuation: Tidewater Renewables Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 509.8 | 399.5 | 280.3 | 29.46 | 154.8 | 838.9 | - | - |
| Change | - | -21.63% | -29.85% | -89.49% | 425.35% | 442.05% | - | - |
| Enterprise Value (EV) 1 | 590.7 | 607.5 | 626.9 | 225.3 | 361 | 967.5 | 901.8 | 838.9 |
| Change | - | 2.85% | 3.2% | -64.06% | 60.21% | 168.05% | -6.8% | -6.98% |
| P/E | 105x | 15.6x | -6.84x | -0.08x | 47.2x | 18.3x | 10.9x | 13.3x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0x | -0x | -0x | 0x | 0.2x | -0.7x |
| Capitalization / Revenue | 22.1x | 5.25x | 2.87x | 0.07x | 0.62x | 1.9x | 2.01x | 2.27x |
| EV / Revenue | 25.6x | 7.98x | 6.42x | 0.53x | 1.46x | 2.19x | 2.16x | 2.27x |
| EV / EBITDA | 37x | 9.73x | 13.6x | 3.03x | 14x | 7.13x | 6.88x | 8.22x |
| EV / EBIT | 63.8x | 34.5x | 156x | 2.9x | 28.9x | 12.6x | 9.8x | 14.2x |
| EV / FCF | -25.9x | -3.43x | -3.48x | 7.36x | - | 9.58x | 10.7x | 25.4x |
| FCF Yield | -3.86% | -29.2% | -28.7% | 13.6% | - | 10.4% | 9.32% | 3.93% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.14 | 0.74 | -1.18 | -10.15 | 0.09 | 1.253 | 2.11 | 1.72 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 23.06 | 76.1 | 97.68 | 426.5 | 248 | 441.8 | 417.5 | 370 |
| EBITDA 1 | 15.96 | 62.44 | 45.94 | 74.48 | 25.8 | 135.7 | 131.1 | 102 |
| EBIT 1 | 9.258 | 17.63 | 4.018 | 77.74 | 12.5 | 77 | 92 | 59 |
| Net income 1 | 2.763 | 25.94 | -41.02 | -357.8 | 3.5 | 46.23 | 77.63 | 62.5 |
| Net Debt 1 | 80.84 | 208 | 346.6 | 195.9 | 206.2 | 128.7 | 62.9 | - |
| Reference price 2 | 14.72 | 11.51 | 8.07 | 0.81 | 4.25 | 22.96 | 22.96 | 22.96 |
| Nbr of stocks (in thousands) | 34,635 | 34,712 | 34,733 | 36,368 | 36,414 | 36,536 | - | - |
| Announcement Date | 3/10/22 | 3/9/23 | 3/14/24 | 3/27/25 | 3/26/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.74x | 0.84x | 6.36x | 3.98% | 3.6B | |
| 18.32x | 2.19x | 7.13x | - | 592M | |
| 35.2x | - | - | - | 527M | |
| -3.07x | - | - | - | 321M | |
| Average | 15.05x | 1.51x | 6.75x | 3.98% | 1.26B | |
| Weighted average by Cap. | 12.59x | 1.03x | 6.47x | 3.98% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- LCFS Stock
- TDWRF Stock
- Valuation Tidewater Renewables Ltd.
Select your edition
All financial news and data tailored to specific country editions
