Valuation Thriven Global

Stocks

Market Closed - BURSA MALAYSIA 04:50:01 2026-10-27 EDT			5-day change	1st Jan Change
0.0550 ^MYR	-8.33%		-8.33%	-21.43%

08-19	Thriven Global Berhad Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-20	Thriven Global Berhad Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	112.1	79.31	51.96	57.43	71.1	38.29
Change	-	-29.27%	-34.48%	10.53%	23.81%	-46.15%
Enterprise Value (EV) ¹	215.5	187.4	122.8	132.6	135.7	94.8
Change	-	-13.02%	-34.46%	7.98%	2.28%	-30.12%
P/E	-17.8x	-4.98x	-7.52x	-1.25x	-2.75x	-1.87x
PBR	0.6x	0.48x	0.33x	0.52x	0.84x	0.59x
PEG	-	-0x	0.1x	-0x	0.1x	0.1x
Capitalization / Revenue	0.76x	0.92x	0.64x	0.63x	2.16x	1.94x
EV / Revenue	1.47x	2.18x	1.52x	1.46x	4.12x	4.81x
EV / EBITDA	14.2x	-73.1x	52.2x	-4.15x	-10.4x	-8.33x
EV / EBIT	18.6x	-28.4x	130x	-3.66x	-8.19x	-6.44x
EV / FCF	11.1x	52x	0.79x	16.3x	20.8x	-13.5x
FCF Yield	8.97%	1.92%	126%	6.14%	4.8%	-7.39%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.0115	-0.0291	-0.0126	-0.0841	-0.0472	-0.0374
Distribution rate	-	-	-	-	-	-
Net sales ¹	147	85.88	81.04	90.82	32.93	19.72
EBITDA ¹	15.2	-2.564	2.355	-32	-13.07	-11.38
EBIT ¹	11.6	-6.593	0.946	-36.2	-16.57	-14.73
Net income ¹	-6.288	-15.94	-6.908	-46.01	-25.84	-20.47
Net Debt ¹	103.4	108.1	70.88	75.21	64.56	56.51
Reference price ²	0.2050	0.1450	0.0950	0.1050	0.1300	0.0700
Nbr of stocks (in thousands)	546,944	546,944	546,944	546,944	546,944	546,944
Announcement Date	4/30/21	4/29/22	4/28/23	4/30/24	4/30/25	4/30/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THRIVEN GLOBAL	-	-	-	-	7.36M
VINGROUP	64.94x	-	-	-	69.72B
SUN HUNG KAI PROPERTIES LIMITED	12.56x	4.4x	11.29x	3.83%	39.78B
MITSUBISHI ESTATE CO., LTD.	18.68x	4.05x	16.29x	1.31%	28.81B
MITSUI FUDOSAN CO., LTD.	14.58x	3.16x	15.14x	2.4%	26.9B
CHINA RESOURCES LAND LIMITED	8.07x	1.47x	8.25x	4.39%	26.87B
EMAAR PROPERTIES	5.7x	0.76x	1.57x	8.68%	27.72B
VINHOMES	8.52x	3.02x	7.05x	-.--%	20.19B
CK ASSET HOLDINGS LIMITED	10.26x	2.01x	7.76x	4.09%	20.62B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.34x	6.46x	16.98x	1.63%	19.11B
Average	17.40x	3.17x	10.54x	3.29%	27.97B
Weighted average by Cap.	24.92x	3.16x	10.56x	3.47%