Valuation THIK PICT Bombay S.E.

Stocks

Market Closed - Bombay S.E. Other stock markets 06:02:24 2026-08-07 EDT			5-day change	1st Jan Change
0.1900 ^INR	0.00%		0.00%	-20.83%

07-28	Thinkink Picturez Limited Announces Resignation of Chetan Jayantilal Chauhan as Chief Executive Officer, Effective July 27, 2026	CI
07-28	Thinkink Picturez Limited Announces Resignation of Chetan Jayantilal Chauhan as Director, Effective July 27, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	592.6	872.5	1,741	2,287	1,019	554.6
Change	-	47.25%	99.49%	31.37%	-55.44%	-45.57%
Enterprise Value (EV) ¹	598.3	877.2	1,747	2,280	1,021	555.7
Change	-	46.63%	99.13%	30.54%	-55.2%	-45.6%
P/E	38.6x	-463x	57.6x	51.5x	40.6x	-118x
PBR	1.94x	2.87x	5.26x	2.92x	0.98x	0.37x
PEG	-	4x	-0x	1.1x	-0.9x	1x
Capitalization / Revenue	1.22x	54.3x	18.6x	9.05x	10.4x	6.17x
EV / Revenue	1.23x	54.5x	18.7x	9.02x	10.4x	6.18x
EV / EBITDA	32.2x	-226x	45.9x	38.6x	34.4x	-45.5x
EV / EBIT	34.9x	-153x	48.3x	40.1x	36.6x	-41.3x
EV / FCF	-7.65x	-821x	-175x	-15x	-10.5x	-1.45x
FCF Yield	-13.1%	-0.12%	-0.57%	-6.67%	-9.49%	-69.1%
Dividend per Share ²	-	-	0.0067	0.01	-	-
Rate of return	-	-	0.17%	0.19%	-	-
EPS ²	0.0345	-0.004239	0.068	0.1	0.0565	-0.0033
Distribution rate	-	-	9.85%	10%	-	-
Net sales ¹	485.6	16.08	93.6	252.8	97.92	89.88
EBITDA ¹	18.56	-3.884	38.04	59.13	29.68	-12.21
EBIT ¹	17.16	-5.728	36.2	56.81	27.89	-13.45
Net income ¹	13.54	-1.884	30.34	44.47	25.11	-0.946
Net Debt ¹	5.693	4.647	6.068	-6.495	2.579	1.102
Reference price ²	1.3333	1.9633	3.9167	5.1453	2.2927	0.3900
Nbr of stocks (in thousands)	444,420	444,420	444,420	444,420	444,420	1,422,144
Announcement Date	12/4/20	9/9/21	10/4/22	9/8/23	9/8/25	9/8/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ROKU, INC.	50.57x	3.53x	25.71x	-.--%	22.61B
DAIICHIKOSHO CO., LTD.	14.45x	1.11x	5.2x	3.4%	1.21B
POWERSOFT S.P.A.	15.33x	2.41x	8.68x	4.63%	252M
Average	26.78x	2.35x	13.20x	2.68%	8.02B
Weighted average by Cap.	48.39x	3.39x	24.51x	0.22%