|
Market Closed -
Saudi Arabian S.E.
08:20:00 2026-09-24 EDT
|
5-day change | 1st Jan Change | ||
| 19.50 SAR | -0.36% |
|
-0.56% | -48.14% |
| 09-14 | EFG-Hermes Brokerage Cuts Theeb Rent A Car PT, Affirms Neutral Rating | MT |
| 09-14 | Theeb Rent a Car Co Price Target Tweaked as United Securities Notes Q2 Results | MT |
Company Valuation: Theeb Rent A Car Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 2,619 | 2,967 | 2,829 | 3,294 | 2,481 | 1,286 | - | - |
| Change | - | 13.3% | -4.64% | 16.41% | -24.69% | -48.14% | - | - |
| Enterprise Value (EV) 1 | 3,285 | 2,967 | 3,903 | 4,727 | 2,481 | 3,571 | 3,982 | 4,288 |
| Change | - | -9.68% | 31.55% | 21.12% | -47.53% | 43.96% | 11.51% | 7.7% |
| P/E | 20.9x | 15.4x | 19.9x | 18x | 13.5x | 8.6x | 6.7x | 6.13x |
| PBR | 4.62x | - | 3.88x | 3.97x | - | 1.3x | 1.18x | 1.09x |
| PEG | - | 0.3x | -0.8x | 0.6x | -8.83x | -0.5x | 0.2x | 0.66x |
| Capitalization / Revenue | 3.48x | 3.07x | 2.49x | 2.53x | 1.66x | 0.79x | 0.71x | 0.66x |
| EV / Revenue | 4.37x | 3.07x | 3.44x | 3.63x | 1.66x | 2.19x | 2.21x | 2.21x |
| EV / EBITDA | 8.99x | - | 7.26x | 7.76x | - | 4.77x | 4.64x | 4.5x |
| EV / EBIT | 21.6x | - | 19x | 17.9x | - | 13.4x | 12.7x | 12.9x |
| EV / FCF | 80.5x | - | -39.1x | -92.8x | - | 15.1x | 15.4x | 15.9x |
| FCF Yield | 1.24% | - | -2.56% | -1.08% | - | 6.64% | 6.5% | 6.27% |
| Dividend per Share 2 | 0.6067 | - | 1.213 | 1.407 | 1.93 | 1.163 | 1.516 | 1.716 |
| Rate of return | 1.49% | - | 2.77% | 2.75% | 5.13% | 5.97% | 7.78% | 8.8% |
| EPS 2 | 1.947 | 2.993 | 2.2 | 2.833 | 2.79 | 2.268 | 2.912 | 3.183 |
| Distribution rate | 31.2% | - | 55.2% | 49.6% | 69.2% | 51.3% | 52.1% | 53.9% |
| Net sales 1 | 752.4 | 968 | 1,135 | 1,303 | 1,497 | 1,628 | 1,802 | 1,942 |
| EBITDA 1 | 365.3 | - | 537.9 | 608.9 | - | 749.3 | 857.3 | 953 |
| EBIT 1 | 152.2 | - | 205.9 | 264.1 | - | 265.7 | 312.3 | 332.7 |
| Net income 1 | 125.7 | 193.1 | 142.1 | 182.7 | 180.3 | 148.2 | 190.8 | 208.6 |
| Net Debt 1 | 666.1 | - | 1,074 | 1,433 | - | 2,284 | 2,696 | 3,002 |
| Reference price 2 | 40.60 | 46.00 | 43.87 | 51.07 | 37.60 | 19.50 | 19.50 | 19.50 |
| Nbr of stocks (in thousands) | 64,500 | 64,500 | 64,500 | 64,500 | 65,972 | 65,972 | - | - |
| Announcement Date | 3/8/22 | 3/15/23 | 3/14/24 | 3/12/25 | 4/5/26 | - | - | - |
1SAR in Million2SAR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.6x | 2.19x | 4.77x | 5.97% | 343M | |
| 9.53x | 1.54x | 4.88x | 5.81% | 8.15B | |
| 83.34x | 0.71x | 9.87x | -.--% | 3.83B | |
| 9.92x | 1.42x | 4.39x | 5.26% | 3.45B | |
| 13.23x | 1.95x | 4.18x | 2.47% | 1.33B | |
| 11.21x | 1.76x | 2.82x | 3.8% | 820M | |
| 6.08x | 1.39x | 3.36x | 3.06% | 698M | |
| -2.38x | 1.98x | 77.43x | -.--% | 627M | |
| 17.29x | 1.64x | 4.08x | 1.5% | 377M | |
| Average | 17.42x | 1.62x | 12.86x | 3.1% | 2.18B | |
| Weighted average by Cap. | 23.94x | 1.42x | 7.88x | 3.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 4261 Stock
- Valuation Theeb Rent A Car Company
Select your edition
All financial news and data tailored to specific country editions
