|
End-of-day quote
Thailand S.E.
2026-10-29
|
5-day change | 1st Jan Change | ||
| 79.75 THB | -0.62% |
|
+1.27% | +36.91% |
| 09-29 | Thanachart Capital's Chairman Resigns | MT |
| 09-28 | Thanachart Capital Public Company Limited Announces Board Changes, Effective October 01, 2026 | CI |
Company Valuation: Thanachart Capital
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 39,585 | 44,566 | 51,906 | 52,954 | 61,081 | 83,626 | - | - |
| Change | - | 12.58% | 16.47% | 2.02% | 15.35% | 36.91% | - | - |
| Enterprise Value (EV) | 39,585 | 44,566 | 51,906 | 52,954 | 61,081 | 83,626 | 83,626 | 83,626 |
| Change | - | 12.58% | 16.47% | 2.02% | 15.35% | 36.91% | 0% | 0% |
| P/E | 7.49x | 8.53x | 7.86x | 7.97x | 7.88x | 9.39x | 9.08x | 8.7x |
| PBR | 0.61x | 0.67x | 0.74x | 0.72x | 0.76x | 0.98x | 0.93x | 0.87x |
| PEG | - | -7.17x | 0.3x | 12.55x | 0.5x | 0.6x | 2.68x | 1.98x |
| Capitalization / Revenue | 3.54x | 4.06x | 4.21x | 4.33x | 5.49x | 5.54x | 5.31x | 4.41x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 5.54x | 5.31x | 4.41x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.82x | 7.48x | 7.06x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 3 | 3.1 | 3.2 | 3.25 | 3.35 | 3.862 | 4.032 | 4.2 |
| Rate of return | 7.95% | 7.29% | 6.46% | 6.44% | 5.75% | 4.84% | 5.06% | 5.27% |
| EPS 2 | 5.04 | 4.98 | 6.3 | 6.34 | 7.39 | 8.494 | 8.782 | 9.167 |
| Distribution rate | 59.5% | 62.2% | 50.8% | 51.3% | 45.3% | 45.5% | 45.9% | 45.8% |
| Net sales 1 | 11,184 | 10,968 | 12,329 | 12,233 | 11,135 | 15,094 | 15,736 | 18,980 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 8,041 | 7,693 | 8,918 | 8,775 | 9,497 | 10,691 | 11,187 | 11,851 |
| Net income 1 | 5,287 | 5,220 | 6,603 | 6,646 | 9,289 | 8,923 | 9,206 | 9,627 |
| Net Debt | - | - | - | - | - | - | - | - |
| Reference price 2 | 37.75 | 42.50 | 49.50 | 50.50 | 58.25 | 79.75 | 79.75 | 79.75 |
| Nbr of stocks (in thousands) | 1,048,604 | 1,048,604 | 1,048,604 | 1,048,604 | 1,048,605 | 1,048,605 | - | - |
| Announcement Date | 2/25/22 | 2/22/23 | 2/21/24 | 2/21/25 | 2/20/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.35x | 1.28x | 5.52x | 2.35% | 17.13B | |
| 7.76x | 15.05x | - | -.--% | 14.78B | |
| 27.35x | 6.9x | 16.44x | 2.61% | 12.04B | |
| Average | 15.82x | 7.75x | 10.98x | 1.65% | 14.65B | |
| Weighted average by Cap. | 14.92x | 7.45x | 10.03x | 1.63% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TCAP Stock
- TCAP-R Stock
- Valuation Thanachart Capital
Select your edition
All financial news and data tailored to specific country editions
