|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3.820 THB | -1.04% |
|
+0.53% | -2.05% |
| 05-13 | Thai Rung Union Car plc Announces Board and Committee Changes | CI |
| 05-12 | Thai Rung Union Car Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Thai Rung Union Car
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 2,210 | 2,894 | 3,896 | 2,258 | 2,301 | 2,579 |
| Change | - | 30.96% | 34.64% | -42.03% | 1.9% | 12.05% |
| Enterprise Value (EV) 1 | 1,890 | 2,367 | 3,019 | 1,299 | 744.1 | 1,008 |
| Change | - | 25.26% | 27.55% | -56.98% | -42.7% | 35.5% |
| P/E | -24.2x | 37.4x | 9.92x | 12.5x | 6.05x | 9.55x |
| PBR | 0.69x | 0.88x | 1.06x | 0.62x | 0.59x | 0.66x |
| PEG | - | -0x | 0x | -0.2x | 0x | -0.3x |
| Capitalization / Revenue | 1.44x | 1.46x | 1.35x | 0.94x | 1.01x | 1.41x |
| EV / Revenue | 1.23x | 1.2x | 1.05x | 0.54x | 0.33x | 0.55x |
| EV / EBITDA | 42.3x | 11.5x | 5.44x | 4.45x | 2.42x | 3.36x |
| EV / EBIT | -23x | 28.9x | 6.99x | 7.88x | 3.7x | 5.03x |
| EV / FCF | 8.21x | 11.2x | 10.1x | 6.71x | 1.95x | 6.97x |
| FCF Yield | 12.2% | 8.97% | 9.88% | 14.9% | 51.3% | 14.3% |
| Dividend per Share 2 | 0.0545 | 0.0909 | 0.3182 | 0.2 | 0.3 | - |
| Rate of return | 1.6% | 2.06% | 5.43% | 5.92% | 8.77% | - |
| EPS 2 | -0.1406 | 0.1182 | 0.5909 | 0.27 | 0.5656 | 0.4086 |
| Distribution rate | -38.8% | 76.9% | 53.9% | 74.1% | 53% | - |
| Net sales 1 | 1,530 | 1,979 | 2,884 | 2,411 | 2,272 | 1,826 |
| EBITDA 1 | 44.72 | 206 | 555.4 | 291.9 | 308 | 300.1 |
| EBIT 1 | -82.32 | 81.84 | 431.7 | 164.8 | 201.2 | 200.6 |
| Net income 1 | -91.36 | 78.43 | 394.1 | 183.2 | 380.2 | 275.1 |
| Net Debt 1 | -320.1 | -526.9 | -877.3 | -959.7 | -1,557 | -1,570 |
| Reference price 2 | 3.400 | 4.418 | 5.864 | 3.380 | 3.420 | 3.900 |
| Nbr of stocks (in thousands) | 649,932 | 654,992 | 664,468 | 668,182 | 672,899 | 661,180 |
| Announcement Date | 2/23/21 | 2/24/22 | 2/28/23 | 2/29/24 | 2/27/25 | 3/2/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 75.67M | |
| 28.23x | 1.84x | 15.15x | 1.11% | 52.13B | |
| 17.82x | 0.74x | 5.5x | 3.27% | 34.52B | |
| 11.7x | 0.62x | 5.17x | 3.88% | 32.33B | |
| 10.44x | 0.64x | 8.42x | 1.41% | 28.48B | |
| 12.56x | 2.27x | 7.98x | 4.67% | 18.57B | |
| 10.8x | 0.5x | 4.95x | 3.02% | 17.04B | |
| 12.05x | 1.05x | 6.06x | 4.28% | 17.13B | |
| 38.36x | 1.34x | 14.71x | 0.57% | 16.36B | |
| 30.8x | 2.85x | 16.97x | 0.99% | 14.52B | |
| Average | 19.19x | 1.32x | 9.44x | 2.58% | 23.12B | |
| Weighted average by Cap. | 19.30x | 1.26x | 9.56x | 2.47% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TRU Stock
- Valuation Thai Rung Union Car
Select your edition
All financial news and data tailored to specific country editions
