Valuation Thai Rubber Latex Group

Stocks

End-of-day quote Thailand S.E. 2026-10-22			5-day change	1st Jan Change
1.130 ^THB	-0.88%		+2.73%	+84.35%

08-13	Thai Rubber Latex Group Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-14	Thai Rubber Latex Group Public Company Limited Announces Change of Sub-Committee Name and Members' Positions, Effective May 14, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	1,131	2,028	1,537	1,055	826	515.2
Change	-	79.28%	-24.19%	-31.38%	-21.71%	-37.62%
Enterprise Value (EV) ¹	6,063	5,252	4,793	5,031	5,148	4,065
Change	-	-13.38%	-8.73%	4.96%	2.33%	-21.04%
P/E	46.8x	2.95x	5.89x	-2.91x	-3.76x	-2.86x
PBR	0.49x	0.57x	0.43x	0.35x	0.29x	0.18x
PEG	-	0x	-0.1x	0x	0.1x	0.2x
Capitalization / Revenue	0.17x	0.22x	0.17x	0.16x	0.11x	0.08x
EV / Revenue	0.89x	0.56x	0.52x	0.76x	0.67x	0.64x
EV / EBITDA	23.3x	4.77x	6.22x	70.5x	17.8x	13.7x
EV / EBIT	961x	6.01x	9.52x	-22.1x	-397x	-412x
EV / FCF	-71.7x	21.2x	63x	-10.7x	-24.5x	5.29x
FCF Yield	-1.4%	4.71%	1.59%	-9.36%	-4.08%	18.9%
Dividend per Share ²	-	0.1459	0.1168	-	-	0.003
Rate of return	-	6.05%	6.39%	-	-	0.49%
EPS ²	0.0345	0.8184	0.3106	-0.431	-0.2617	-0.214
Distribution rate	-	17.8%	37.6%	-	-	-1.4%
Net sales ¹	6,848	9,333	9,228	6,604	7,648	6,342
EBITDA ¹	260.6	1,102	770.3	71.37	289.9	296.8
EBIT ¹	6.309	873.4	503.4	-227.9	-12.96	-9.868
Net income ¹	24.16	607.1	261.1	-362.2	-220	-178.5
Net Debt ¹	4,931	3,224	3,256	3,976	4,322	3,550
Reference price ²	1.615	2.413	1.829	1.255	0.983	0.613
Nbr of stocks (in thousands)	700,425	840,510	840,510	840,510	840,510	840,510
Announcement Date	3/1/21	2/24/22	2/22/23	2/22/24	3/3/25	2/28/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI RUBBER LATEX GROUP	-	-	-	-	28.13M
BRIDGESTONE CORPORATION	13.73x	1.05x	5.6x	3.35%	31.63B
MICHELIN (CGDE)	13.26x	0.93x	5.26x	4.24%	23.73B
PIRELLI & C. S.P.A.	14.44x	1.22x	5.31x	4.02%	7.98B
THE YOKOHAMA RUBBER COMPANY, LIMITED	7.95x	1.06x	5.09x	3.64%	6.44B
SAILUN GROUP CO., LTD.	9.02x	0.93x	5.29x	3.28%	5.76B
HANKOOK TIRE & TECHNOLOGY CO., LTD.	5.6x	0.48x	3.01x	4.97%	5.53B
ZHONGCE RUBBER GROUP CO., LTD.	8x	-	-	3.8%	5.31B
MRF LIMITED	23.53x	1.49x	11.49x	0.2%	5.27B
VIETNAM RUBBER INDUSTRY GROUP -	15.32x	-	-	3.15%	4.91B
Average	12.32x	1.02x	5.86x	3.41%	9.66B
Weighted average by Cap.	12.84x	1.01x	5.61x	3.58%