|
End-of-day quote
Thailand S.E.
2026-11-11
|
5-day change | 1st Jan Change | ||
| 12.40 THB | -0.80% |
|
-0.80% | +13.76% |
Company Valuation: Thai Packaging & Printing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 435 | 697.5 | 765 | 540 | 457.5 | 408.8 |
| Change | - | 60.34% | 9.68% | -29.41% | -15.28% | -10.66% |
| Enterprise Value (EV) 1 | 238.8 | 373.1 | 446.6 | 209.1 | 125.6 | 71.26 |
| Change | - | 56.28% | 19.68% | -53.18% | -39.95% | -43.25% |
| P/E | -113x | 23.9x | 25.6x | 45x | 19.4x | 8.32x |
| PBR | 0.49x | 0.76x | 0.85x | 0.59x | 0.49x | 0.42x |
| PEG | - | -0x | 10.37x | -0.8x | 0.2x | 0x |
| Capitalization / Revenue | 1.77x | 2.7x | 2.81x | 2.49x | 1.81x | 1.48x |
| EV / Revenue | 0.97x | 1.44x | 1.64x | 0.96x | 0.5x | 0.26x |
| EV / EBITDA | 9.86x | 8.23x | 8.98x | 7.29x | 2.28x | 0.98x |
| EV / EBIT | 20.3x | 11.1x | 11.3x | 10.8x | 2.8x | 1.13x |
| EV / FCF | 6.83x | 13.5x | 11.9x | 4.91x | 7.11x | 3.01x |
| FCF Yield | 14.7% | 7.42% | 8.37% | 20.4% | 14.1% | 33.2% |
| Dividend per Share 2 | 0.4 | 2 | 0.5 | 0.22 | 0.45 | 1 |
| Rate of return | 3.45% | 10.8% | 2.45% | 1.53% | 3.69% | 9.17% |
| EPS 2 | -0.1026 | 0.7772 | 0.7964 | 0.3196 | 0.6295 | 1.31 |
| Distribution rate | -390% | 257% | 62.8% | 68.8% | 71.5% | 76.4% |
| Net sales 1 | 245.4 | 258.7 | 272.1 | 217.2 | 252.2 | 276.9 |
| EBITDA 1 | 24.22 | 45.32 | 49.73 | 28.69 | 55.03 | 72.39 |
| EBIT 1 | 11.77 | 33.61 | 39.54 | 19.38 | 44.89 | 62.99 |
| Net income 1 | -3.848 | 29.14 | 29.86 | 11.99 | 23.61 | 49.11 |
| Net Debt 1 | -196.2 | -324.4 | -318.4 | -330.9 | -331.9 | -337.5 |
| Reference price 2 | 11.60 | 18.60 | 20.40 | 14.40 | 12.20 | 10.90 |
| Nbr of stocks (in thousands) | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 | 37,500 |
| Announcement Date | 3/1/21 | 2/25/22 | 2/28/23 | 2/29/24 | 2/28/25 | 2/26/26 |
1THB in Million2THB
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 30.48x | 1.13x | 7.66x | 4.16% | 23.06B | ||
| 25.85x | 2.56x | 12.18x | 2.15% | 22.41B | ||
| -21.91x | 1.13x | 9.1x | 5.14% | 18.36B | ||
| 23.03x | 2.52x | 10.33x | 1.85% | 7.11B | ||
| 20.87x | 2.33x | 14.23x | 2.9% | 5.27B | ||
| -9.77x | 1.19x | 7.15x | 4.32% | 4.9B | ||
| -46.1x | 0.85x | 8.65x | 2.02% | 4.6B | ||
| 15.95x | 1.23x | 7.76x | 2.94% | 3.46B | ||
| 67.78x | 0.94x | 7.76x | 3.99% | 3.28B | ||
| Average | 11.80x | 1.54x | 9.42x | 3.27% | 10B | |
| Weighted average by Cap. | 12.67x | 1.64x | 9.65x | 3.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TPP Stock
- TPP-R Stock
- Valuation Thai Packaging & Printing
Select your edition
All financial news and data tailored to specific country editions
















