Valuation Thai Nam Plastic

Stocks

End-of-day quote Thailand S.E. 2026-09-02			5-day change	1st Jan Change
0.9300 ^THB	0.00%		-4.12%	+9.41%

08-14	Thai Nam Plastic Public Company Limited Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	Thai Nam Plastic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	239.6	786	695.3	494.2	293.1	289.7
Change	-	228%	-11.55%	-28.92%	-40.69%	-1.16%
Enterprise Value (EV) ¹	441.7	1,048	1,066	818.3	630.6	652.1
Change	-	137.39%	1.66%	-23.22%	-22.94%	3.41%
P/E	103x	9.1x	-112x	16.5x	-2.16x	-1.89x
PBR	0.54x	1.51x	1.38x	0.91x	0.52x	0.74x
PEG	-	0x	1x	-0x	0x	-0.1x
Capitalization / Revenue	0.33x	0.74x	0.49x	0.31x	0.21x	0.22x
EV / Revenue	0.6x	0.99x	0.75x	0.51x	0.46x	0.48x
EV / EBITDA	7.2x	7.31x	14.4x	5.92x	-9.05x	-41.8x
EV / EBIT	26.7x	10.7x	37x	8.69x	-5.52x	-10.9x
EV / FCF	6.75x	-17.4x	-10.7x	20.5x	12.4x	-194x
FCF Yield	14.8%	-5.76%	-9.38%	4.88%	8.08%	-0.52%
Dividend per Share ²	0.0117	0.0469	0.02	0.018	-	-
Rate of return	1.66%	2.03%	0.98%	1.24%	-	-
EPS ²	0.006804	0.2534	-0.0183	0.088	-0.3987	-0.4495
Distribution rate	172%	18.5%	-109%	20.5%	-	-
Net sales ¹	736.2	1,061	1,419	1,602	1,364	1,346
EBITDA ¹	61.38	143.3	73.99	138.3	-69.66	-15.62
EBIT ¹	16.52	98.3	28.84	94.21	-114.3	-59.88
Net income ¹	2.319	86.35	-6.229	29.98	-135.9	-153.2
Net Debt ¹	202	262.4	370.6	324.2	337.5	362.4
Reference price ²	0.7031	2.3062	2.0400	1.4500	0.8600	0.8500
Nbr of stocks (in thousands)	340,818	340,818	340,814	340,814	340,814	340,814
Announcement Date	3/1/21	3/1/22	3/1/23	2/29/24	3/2/25	3/3/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI NAM PLASTIC	-	-	-	-	9.53M
DOW INC.	17.54x	0.81x	5.79x	4.58%	22B
BOROUGE PLC	20.98x	3.91x	11.47x	6.63%	19.11B
LG CHEM, LTD.	-90.16x	0.88x	6.49x	0.8%	15.25B
COVESTRO AG	-314.74x	-	-	-.--%	14.39B
FORMOSA PLASTICS CORPORATION	18.92x	2.57x	55.75x	1.85%	13.62B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	22.78x	3.49x	11.48x	2.05%	7.59B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	23.51x	2.32x	15.19x	1.68%	5.82B
KINGFA SCI. & TECH. CO., LTD.	23x	0.78x	11.61x	2.78%	5.57B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	26.07x	2.67x	17.04x	2.04%	4.86B
Average	-28.01x	2.18x	16.85x	2.49%	10.82B
Weighted average by Cap.	-39.70x	2.11x	16.28x	2.92%