Valuation Thai Nam Plastic

Stocks

End-of-day quote Thailand S.E. Other stock markets 2026-07-23			5-day change	1st Jan Change
0.9200 ^THB	+2.22%		+1.10%	+8.24%

05-15	Thai Nam Plastic Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-03	Thai Nam Plastic Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	239.6	786	695.3	494.2	293.1	289.7
Change	-	228%	-11.55%	-28.92%	-40.69%	-1.16%
Enterprise Value (EV) ¹	441.7	1,048	1,066	818.3	630.6	652.1
Change	-	137.39%	1.66%	-23.22%	-22.94%	3.41%
P/E	103x	9.1x	-112x	16.5x	-2.16x	-1.89x
PBR	0.54x	1.51x	1.38x	0.91x	0.52x	0.74x
PEG	-	0x	1x	-0x	0x	-0.1x
Capitalization / Revenue	0.33x	0.74x	0.49x	0.31x	0.21x	0.22x
EV / Revenue	0.6x	0.99x	0.75x	0.51x	0.46x	0.48x
EV / EBITDA	7.2x	7.31x	14.4x	5.92x	-9.05x	-41.8x
EV / EBIT	26.7x	10.7x	37x	8.69x	-5.52x	-10.9x
EV / FCF	6.75x	-17.4x	-10.7x	20.5x	12.4x	-194x
FCF Yield	14.8%	-5.76%	-9.38%	4.88%	8.08%	-0.52%
Dividend per Share ²	0.0117	0.0469	0.02	0.018	-	-
Rate of return	1.66%	2.03%	0.98%	1.24%	-	-
EPS ²	0.006804	0.2534	-0.0183	0.088	-0.3987	-0.4495
Distribution rate	172%	18.5%	-109%	20.5%	-	-
Net sales ¹	736.2	1,061	1,419	1,602	1,364	1,346
EBITDA ¹	61.38	143.3	73.99	138.3	-69.66	-15.62
EBIT ¹	16.52	98.3	28.84	94.21	-114.3	-59.88
Net income ¹	2.319	86.35	-6.229	29.98	-135.9	-153.2
Net Debt ¹	202	262.4	370.6	324.2	337.5	362.4
Reference price ²	0.7031	2.3062	2.0400	1.4500	0.8600	0.8500
Nbr of stocks (in thousands)	340,818	340,818	340,814	340,814	340,814	340,814
Announcement Date	3/1/21	3/1/22	3/1/23	2/29/24	3/2/25	3/3/26

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI NAM PLASTIC	-	-	-	-	9.27M
DOW INC.	12.31x	0.82x	5.87x	4.47%	22.27B
BOROUGE PLC	13.07x	-	-	6.5%	19.46B
COVESTRO AG	-314.74x	-	-	-.--%	14.14B
LG CHEM, LTD.	110.58x	0.85x	5.88x	0.87%	13.63B
FORMOSA PLASTICS CORPORATION	23.18x	2.52x	54.5x	1.76%	13.02B
YUNNAN ENERGY NEW MATERIAL (GROUP) CO., LTD.	20.3x	3.17x	11.86x	0.88%	7.44B
KINGFA SCI. & TECH. CO., LTD.	21.87x	0.79x	11.77x	2.01%	5.62B
HANGZHOU FIRST APPLIED MATERIAL CO., LTD.	24.52x	1.66x	13.98x	1.73%	5.53B
JINAN SHENGQUAN GROUP SHARE HOLDING CO., LTD.	24.9x	2.71x	16.52x	1.73%	4.83B
Average	-7.11x	1.79x	17.20x	2.22%	10.6B
Weighted average by Cap.	-14.95x	1.56x	17.03x	2.8%